10 Year Amortization With 5 Year Balloon Payment Commercial Loan Calculator

Loan Amount

Interest Rate

Loan Length

Loan Amortization Length

Determine the monthly payment and balloon payment for a commercial loan where the loan balance is paid off after 5 years.

The amortization length is the amount of time that the payment is set to and the loan length is for the amount of time until the balloon payment is due. This is a common way that commercial and business loans are structured. Usually, the loan is refinanced when the balloon payment comes due.

Payment with balloon chart for 10 year amortization with 5 year balloon

4% Interest	Monthly Payment	Balloon Payment
100,000	1,012.45	54,975
200,000	2,024.90	109,950
300,000	3,037.35	164,926
400,000	4,049.81	219,901
500,000	5,062.26	274,876
600,000	6,074.71	329,851
700,000	7,087.16	384,826
800,000	8,099.61	439,801
900,000	9,112.06	494,777
1,000,000	10,124.51	549,752
1,250,000	12,655.64	687,190
1,500,000	15,186.77	824,628
1,750,000	17,717.90	962,065
2,000,000	20,249.03	1,099,503
2,500,000	25,311.28	1,374,379
3,000,000	30,373.54	1,649,255
3,500,000	35,435.80	1,924,131
4,000,000	40,498.06	2,199,007
4,500,000	45,560.31	2,473,883
5,000,000	50,622.57	2,748,758
6,000,000	60,747.08	3,298,510
7,000,000	70,871.60	3,848,262
8,000,000	80,996.11	4,398,013
9,000,000	91,120.62	4,947,765
10,000,000	101,245.14	5,497,517

5% Interest	Monthly Payment	Balloon Payment
100,000	1,060.66	56,205
200,000	2,121.31	112,410
300,000	3,181.97	168,615
400,000	4,242.62	224,819
500,000	5,303.28	281,024
600,000	6,363.93	337,229
700,000	7,424.59	393,434
800,000	8,485.24	449,639
900,000	9,545.90	505,844
1,000,000	10,606.55	562,049
1,250,000	13,258.19	702,561
1,500,000	15,909.83	843,073
1,750,000	18,561.47	983,585
2,000,000	21,213.10	1,124,097
2,500,000	26,516.38	1,405,122
3,000,000	31,819.65	1,686,146
3,500,000	37,122.93	1,967,170
4,000,000	42,426.21	2,248,195
4,500,000	47,729.48	2,529,219
5,000,000	53,032.76	2,810,243
6,000,000	63,639.31	3,372,292
7,000,000	74,245.86	3,934,341
8,000,000	84,852.41	4,496,389
9,000,000	95,458.96	5,058,438
10,000,000	106,065.52	5,620,487

6% Interest	Monthly Payment	Balloon Payment
100,000	1,110.21	57,426
200,000	2,220.41	114,852
300,000	3,330.62	172,278
400,000	4,440.82	229,704
500,000	5,551.03	287,130
600,000	6,661.23	344,556
700,000	7,771.44	401,982
800,000	8,881.64	459,408
900,000	9,991.85	516,834
1,000,000	11,102.05	574,260
1,250,000	13,877.56	717,825
1,500,000	16,653.08	861,390
1,750,000	19,428.59	1,004,955
2,000,000	22,204.10	1,148,520
2,500,000	27,755.13	1,435,649
3,000,000	33,306.15	1,722,779
3,500,000	38,857.18	2,009,909
4,000,000	44,408.20	2,297,039
4,500,000	49,959.23	2,584,169
5,000,000	55,510.25	2,871,299
6,000,000	66,612.30	3,445,559
7,000,000	77,714.35	4,019,818
8,000,000	88,816.40	4,594,078
9,000,000	99,918.45	5,168,338
10,000,000	111,020.50	5,742,598

7% Interest	Monthly Payment	Balloon Payment
100,000	1,161.08	58,637
200,000	2,322.17	117,274
300,000	3,483.25	175,911
400,000	4,644.34	234,548
500,000	5,805.42	293,185
600,000	6,966.51	351,823
700,000	8,127.59	410,460
800,000	9,288.68	469,097
900,000	10,449.76	527,734
1,000,000	11,610.85	586,371
1,250,000	14,513.56	732,964
1,500,000	17,416.27	879,556
1,750,000	20,318.98	1,026,149
2,000,000	23,221.70	1,172,742
2,500,000	29,027.12	1,465,927
3,000,000	34,832.54	1,759,113
3,500,000	40,637.97	2,052,298
4,000,000	46,443.39	2,345,484
4,500,000	52,248.82	2,638,669
5,000,000	58,054.24	2,931,855
6,000,000	69,665.09	3,518,226
7,000,000	81,275.94	4,104,597
8,000,000	92,886.78	4,690,968
9,000,000	104,497.63	5,277,339
10,000,000	116,108.48	5,863,710

10 Year Amortization With 5 Year Balloon Payment Commercial Loan Calculator

Favorite Resources