35 Year Amortization With 20 Year Balloon Payment Commercial Loan Calculator
Calculate a commercial loan with a 35 year amortization period with a balloon payment due after year 20.
$
%
Determine the monthly payment and balloon payment for a commercial loan where the loan balance is paid off after 20 years.
The amortization length is the amount of time that the payment is set to and the loan length is for the amount of time until the balloon payment is due. This is a common way that commercial and business loans are structured. Usually, the loan is refinanced when the balloon payment comes due.
Payment with balloon chart for 35 year amortization with 20 year balloon
4% Interest Monthly Payment Balloon Payment
100,000442.7759,860
200,000885.55119,719
300,0001,328.32179,579
400,0001,771.10239,439
500,0002,213.87299,298
600,0002,656.65359,158
700,0003,099.42419,018
800,0003,542.20478,877
900,0003,984.97538,737
1,000,0004,427.75598,597
1,250,0005,534.68748,246
1,500,0006,641.62897,895
1,750,0007,748.561,047,544
2,000,0008,855.491,197,193
2,500,00011,069.371,496,492
3,000,00013,283.241,795,790
3,500,00015,497.122,095,088
4,000,00017,710.992,394,387
4,500,00019,924.862,693,685
5,000,00022,138.742,992,983
6,000,00026,566.483,591,580
7,000,00030,994.234,190,177
8,000,00035,421.984,788,773
9,000,00039,849.735,387,370
10,000,00044,277.475,985,967
5% Interest Monthly Payment Balloon Payment
100,000504.6963,820
200,0001,009.38127,641
300,0001,514.06191,461
400,0002,018.75255,282
500,0002,523.44319,102
600,0003,028.13382,922
700,0003,532.81446,743
800,0004,037.50510,563
900,0004,542.19574,384
1,000,0005,046.88638,204
1,250,0006,308.60797,755
1,500,0007,570.32957,306
1,750,0008,832.031,116,857
2,000,00010,093.751,276,408
2,500,00012,617.191,595,510
3,000,00015,140.631,914,612
3,500,00017,664.072,233,714
4,000,00020,187.512,552,816
4,500,00022,710.952,871,918
5,000,00025,234.383,191,020
6,000,00030,281.263,829,224
7,000,00035,328.144,467,428
8,000,00040,375.015,105,632
9,000,00045,421.895,743,836
10,000,00050,468.776,382,040
6% Interest Monthly Payment Balloon Payment
100,000570.1967,569
200,0001,140.38135,139
300,0001,710.57202,708
400,0002,280.76270,278
500,0002,850.95337,847
600,0003,421.14405,417
700,0003,991.33472,986
800,0004,561.52540,556
900,0005,131.71608,125
1,000,0005,701.90675,695
1,250,0007,127.37844,619
1,500,0008,552.851,013,542
1,750,0009,978.321,182,466
2,000,00011,403.791,351,390
2,500,00014,254.741,689,237
3,000,00017,105.692,027,085
3,500,00019,956.642,364,932
4,000,00022,807.592,702,779
4,500,00025,658.543,040,627
5,000,00028,509.493,378,474
6,000,00034,211.384,054,169
7,000,00039,913.284,729,864
8,000,00045,615.185,405,559
9,000,00051,317.076,081,254
10,000,00057,018.976,756,948
7% Interest Monthly Payment Balloon Payment
100,000638.8671,077
200,0001,277.71142,153
300,0001,916.57213,230
400,0002,555.43284,306
500,0003,194.28355,383
600,0003,833.14426,459
700,0004,471.99497,536
800,0005,110.85568,613
900,0005,749.71639,689
1,000,0006,388.56710,766
1,250,0007,985.70888,457
1,500,0009,582.851,066,149
1,750,00011,179.991,243,840
2,000,00012,777.131,421,532
2,500,00015,971.411,776,914
3,000,00019,165.692,132,297
3,500,00022,359.972,487,680
4,000,00025,554.252,843,063
4,500,00028,748.543,198,446
5,000,00031,942.823,553,829
6,000,00038,331.384,264,595
7,000,00044,719.954,975,360
8,000,00051,108.515,686,126
9,000,00057,497.076,396,892
10,000,00063,885.647,107,658
Favorite Resources