30 Year Amortization With 20 Year Balloon Payment Commercial Loan Calculator
Calculate a commercial loan with a 30 year amortization period with a balloon payment due after year 20.
$
%
Determine the monthly payment and balloon payment for a commercial loan where the loan balance is paid off after 20 years.
The amortization length is the amount of time that the payment is set to and the loan length is for the amount of time until the balloon payment is due. This is a common way that commercial and business loans are structured. Usually, the loan is refinanced when the balloon payment comes due.
Payment with balloon chart for 30 year amortization with 20 year balloon
4% Interest Monthly Payment Balloon Payment
100,000477.4247,154
200,000954.8394,309
300,0001,432.25141,463
400,0001,909.66188,618
500,0002,387.08235,772
600,0002,864.49282,926
700,0003,341.91330,081
800,0003,819.32377,235
900,0004,296.74424,390
1,000,0004,774.15471,544
1,250,0005,967.69589,430
1,500,0007,161.23707,316
1,750,0008,354.77825,202
2,000,0009,548.31943,088
2,500,00011,935.381,178,860
3,000,00014,322.461,414,632
3,500,00016,709.541,650,404
4,000,00019,096.611,886,176
4,500,00021,483.692,121,948
5,000,00023,870.762,357,720
6,000,00028,644.922,829,264
7,000,00033,419.073,300,807
8,000,00038,193.223,772,351
9,000,00042,967.384,243,895
10,000,00047,741.534,715,439
5% Interest Monthly Payment Balloon Payment
100,000536.8250,612
200,0001,073.64101,225
300,0001,610.46151,837
400,0002,147.29202,449
500,0002,684.11253,061
600,0003,220.93303,674
700,0003,757.75354,286
800,0004,294.57404,898
900,0004,831.39455,510
1,000,0005,368.22506,123
1,250,0006,710.27632,653
1,500,0008,052.32759,184
1,750,0009,394.38885,715
2,000,00010,736.431,012,245
2,500,00013,420.541,265,307
3,000,00016,104.651,518,368
3,500,00018,788.761,771,429
4,000,00021,472.862,024,491
4,500,00024,156.972,277,552
5,000,00026,841.082,530,613
6,000,00032,209.303,036,736
7,000,00037,577.513,542,859
8,000,00042,945.734,048,981
9,000,00048,313.954,555,104
10,000,00053,682.165,061,227
6% Interest Monthly Payment Balloon Payment
100,000599.5554,004
200,0001,199.10108,007
300,0001,798.65162,011
400,0002,398.20216,014
500,0002,997.75270,018
600,0003,597.30324,022
700,0004,196.85378,025
800,0004,796.40432,029
900,0005,395.95486,032
1,000,0005,995.51540,036
1,250,0007,494.38675,045
1,500,0008,993.26810,054
1,750,00010,492.13945,063
2,000,00011,991.011,080,072
2,500,00014,988.761,350,090
3,000,00017,986.521,620,108
3,500,00020,984.271,890,126
4,000,00023,982.022,160,143
4,500,00026,979.772,430,161
5,000,00029,977.532,700,179
6,000,00035,973.033,240,215
7,000,00041,968.543,780,251
8,000,00047,964.044,320,287
9,000,00053,959.554,860,323
10,000,00059,955.055,400,359
7% Interest Monthly Payment Balloon Payment
100,000665.3057,300
200,0001,330.60114,600
300,0001,995.91171,900
400,0002,661.21229,200
500,0003,326.51286,500
600,0003,991.81343,800
700,0004,657.12401,101
800,0005,322.42458,401
900,0005,987.72515,701
1,000,0006,653.02573,001
1,250,0008,316.28716,251
1,500,0009,979.54859,501
1,750,00011,642.791,002,751
2,000,00013,306.051,146,002
2,500,00016,632.561,432,502
3,000,00019,959.071,719,002
3,500,00023,285.592,005,503
4,000,00026,612.102,292,003
4,500,00029,938.612,578,504
5,000,00033,265.122,865,004
6,000,00039,918.153,438,005
7,000,00046,571.174,011,005
8,000,00053,224.204,584,006
9,000,00059,877.225,157,007
10,000,00066,530.255,730,008
Favorite Resources