80k Amortization Schedule

Create an amortization schedule for a 80,000 mortgage.

$
$
%

Create an amortization schedule for a $80,000 mortgage.

Enter your home loan details and click Calculate. The payment details and amortization schedule will be shown. Click the download link to access a printable PDF amortization schedule.

How to use
Enter your loan details above to create an amortization table. It will show a breakdown of mortgage payments and loan balance over time. Click the "Download Amortization Schedule" option to see an easy to print version.
What's the monthly payment on a $80,000 mortgage?
The payment is based on the loan term, loan amount, and APR. For example, here's a few different monthly payments for a 80,000 mortgage over 30 years.
Rate Payment
80k at 2% for 30 Years 295.70
80k at 3% for 30 Years 337.28
80k at 4% for 30 Years 381.93
80k at 5% for 30 Years 429.46
80k at 6% for 30 Years 479.64
How does the loan length affect the payment on a 80k mortgage?
While the 30 year mortgage is the most common, other people opt for a 15 year mortgage or an ARM. See below to see how the payment changes for a 80k loan amount based on the APR and loan length.
Rate 30 Years 15 Years 10 Years 5 Years
80k at 2% 295.70 514.81 736.11 1,402.22
80k at 3% 337.28 552.47 772.49 1,437.50
80k at 4% 381.93 591.75 809.96 1,473.32
80k at 5% 429.46 632.63 848.52 1,509.70
80k at 6% 479.64 675.09 888.16 1,546.62
What is an amortization schedule?
An amortization schedule shows the breakdown of a loan over time. It shows how much of each payment is paid as interest and how much goes towards the balance.

For example, let's say that you have a 30 year loan for 80,000 with a 6% APR. The monthly payment of this loan is 479.64. This stays constant throughout the term of this fixed rate 30 year loan.

We then need to calculate the monthly rate, so 6% divided by 12 equals .5% per month in interest. Take a look at the chart below to see how the first few payments of the loan are calculated.
Starting Balance Payment Towards Interest Towards Balance Remaining Balance
80,000.00 479.64 400.00 79.64 79,920.36
79,920.36 479.64 399.60 80.04 79,840.32
79,840.32 479.64 399.20 80.44 79,759.88
79,759.88 479.64 398.80 80.84 79,679.04
79,679.04 479.64 398.40 81.25 79,597.80
This continues until the loan is paid off. For interest rates higher than 0%, more of the payment goes towards the balance every month.
Monthly Mortgage Payment Table By Rate For a $80,000 Loan for 30 Years
Rate Payment
80k at 3% for 30 Years 337.28
80k at 3.05% for 30 Years 339.44
80k at 3.1% for 30 Years 341.61
80k at 3.15% for 30 Years 343.79
80k at 3.2% for 30 Years 345.97
80k at 3.25% for 30 Years 348.17
80k at 3.3% for 30 Years 350.36
80k at 3.35% for 30 Years 352.57
80k at 3.4% for 30 Years 354.78
80k at 3.45% for 30 Years 357.01
80k at 3.5% for 30 Years 359.24
80k at 3.55% for 30 Years 361.47
80k at 3.6% for 30 Years 363.72
80k at 3.65% for 30 Years 365.97
80k at 3.7% for 30 Years 368.23
80k at 3.75% for 30 Years 370.49
80k at 3.8% for 30 Years 372.77
80k at 3.85% for 30 Years 375.05
80k at 3.9% for 30 Years 377.33
80k at 3.95% for 30 Years 379.63
80k at 4% for 30 Years 381.93
80k at 4.05% for 30 Years 384.24
80k at 4.1% for 30 Years 386.56
80k at 4.15% for 30 Years 388.88
80k at 4.2% for 30 Years 391.21
80k at 4.25% for 30 Years 393.55
80k at 4.3% for 30 Years 395.90
80k at 4.35% for 30 Years 398.25
80k at 4.4% for 30 Years 400.61
80k at 4.45% for 30 Years 402.98
80k at 4.5% for 30 Years 405.35
80k at 4.55% for 30 Years 407.73
80k at 4.6% for 30 Years 410.12
80k at 4.65% for 30 Years 412.51
80k at 4.7% for 30 Years 414.91
80k at 4.75% for 30 Years 417.32
80k at 4.8% for 30 Years 419.73
80k at 4.85% for 30 Years 422.15
80k at 4.9% for 30 Years 424.58
80k at 4.95% for 30 Years 427.02
80k at 5% for 30 Years 429.46
80k at 5.05% for 30 Years 431.91
80k at 5.1% for 30 Years 434.36
80k at 5.15% for 30 Years 436.82
80k at 5.2% for 30 Years 439.29
80k at 5.25% for 30 Years 441.76
80k at 5.3% for 30 Years 444.24
80k at 5.35% for 30 Years 446.73
80k at 5.4% for 30 Years 449.22
80k at 5.45% for 30 Years 451.72
80k at 5.5% for 30 Years 454.23
Rate Payment
80k at 5.55% for 30 Years 456.74
80k at 5.6% for 30 Years 459.26
80k at 5.65% for 30 Years 461.79
80k at 5.7% for 30 Years 464.32
80k at 5.75% for 30 Years 466.86
80k at 5.8% for 30 Years 469.40
80k at 5.85% for 30 Years 471.95
80k at 5.9% for 30 Years 474.51
80k at 5.95% for 30 Years 477.07
80k at 6% for 30 Years 479.64
80k at 6.05% for 30 Years 482.22
80k at 6.1% for 30 Years 484.80
80k at 6.15% for 30 Years 487.38
80k at 6.2% for 30 Years 489.98
80k at 6.25% for 30 Years 492.57
80k at 6.3% for 30 Years 495.18
80k at 6.35% for 30 Years 497.79
80k at 6.4% for 30 Years 500.40
80k at 6.45% for 30 Years 503.03
80k at 6.5% for 30 Years 505.65
80k at 6.55% for 30 Years 508.29
80k at 6.6% for 30 Years 510.93
80k at 6.65% for 30 Years 513.57
80k at 6.7% for 30 Years 516.22
80k at 6.75% for 30 Years 518.88
80k at 6.8% for 30 Years 521.54
80k at 6.85% for 30 Years 524.21
80k at 6.9% for 30 Years 526.88
80k at 6.95% for 30 Years 529.56
80k at 7% for 30 Years 532.24
80k at 7.05% for 30 Years 534.93
80k at 7.1% for 30 Years 537.63
80k at 7.15% for 30 Years 540.33
80k at 7.2% for 30 Years 543.03
80k at 7.25% for 30 Years 545.74
80k at 7.3% for 30 Years 548.46
80k at 7.35% for 30 Years 551.18
80k at 7.4% for 30 Years 553.90
80k at 7.45% for 30 Years 556.64
80k at 7.5% for 30 Years 559.37
80k at 7.55% for 30 Years 562.11
80k at 7.6% for 30 Years 564.86
80k at 7.65% for 30 Years 567.61
80k at 7.7% for 30 Years 570.37
80k at 7.75% for 30 Years 573.13
80k at 7.8% for 30 Years 575.90
80k at 7.85% for 30 Years 578.67
80k at 7.9% for 30 Years 581.44
80k at 7.95% for 30 Years 584.23
80k at 8% for 30 Years 587.01
Favorite Resources