33k Amortization Schedule

Create an amortization schedule for a 33,000 mortgage.

$
$
%

Create an amortization schedule for a $33,000 mortgage.

Enter your home loan details and click Calculate. The payment details and amortization schedule will be shown. Click the download link to access a printable PDF amortization schedule.

How to use
Enter your loan details above to create an amortization table. It will show a breakdown of mortgage payments and loan balance over time. Click the "Download Amortization Schedule" option to see an easy to print version.
What's the monthly payment on a $33,000 mortgage?
The payment is based on the loan term, loan amount, and APR. For example, here's a few different monthly payments for a 33,000 mortgage over 30 years.
Rate Payment
33k at 2% for 30 Years 121.97
33k at 3% for 30 Years 139.13
33k at 4% for 30 Years 157.55
33k at 5% for 30 Years 177.15
33k at 6% for 30 Years 197.85
How does the loan length affect the payment on a 33k mortgage?
While the 30 year mortgage is the most common, other people opt for a 15 year mortgage or an ARM. See below to see how the payment changes for a 33k loan amount based on the APR and loan length.
Rate 30 Years 15 Years 10 Years 5 Years
33k at 2% 121.97 212.36 303.64 578.42
33k at 3% 139.13 227.89 318.65 592.97
33k at 4% 157.55 244.10 334.11 607.75
33k at 5% 177.15 260.96 350.02 622.75
33k at 6% 197.85 278.47 366.37 637.98
What is an amortization schedule?
An amortization schedule shows the breakdown of a loan over time. It shows how much of each payment is paid as interest and how much goes towards the balance.

For example, let's say that you have a 30 year loan for 33,000 with a 6% APR. The monthly payment of this loan is 197.85. This stays constant throughout the term of this fixed rate 30 year loan.

We then need to calculate the monthly rate, so 6% divided by 12 equals .5% per month in interest. Take a look at the chart below to see how the first few payments of the loan are calculated.
Starting Balance Payment Towards Interest Towards Balance Remaining Balance
33,000.00 197.85 165.00 32.85 32,967.15
32,967.15 197.85 164.84 33.02 32,934.13
32,934.13 197.85 164.67 33.18 32,900.95
32,900.95 197.85 164.50 33.35 32,867.60
32,867.60 197.85 164.34 33.51 32,834.09
This continues until the loan is paid off. For interest rates higher than 0%, more of the payment goes towards the balance every month.
Monthly Mortgage Payment Table By Rate For a $33,000 Loan for 30 Years
Rate Payment
33k at 3% for 30 Years 139.13
33k at 3.05% for 30 Years 140.02
33k at 3.1% for 30 Years 140.92
33k at 3.15% for 30 Years 141.81
33k at 3.2% for 30 Years 142.71
33k at 3.25% for 30 Years 143.62
33k at 3.3% for 30 Years 144.53
33k at 3.35% for 30 Years 145.44
33k at 3.4% for 30 Years 146.35
33k at 3.45% for 30 Years 147.27
33k at 3.5% for 30 Years 148.18
33k at 3.55% for 30 Years 149.11
33k at 3.6% for 30 Years 150.03
33k at 3.65% for 30 Years 150.96
33k at 3.7% for 30 Years 151.89
33k at 3.75% for 30 Years 152.83
33k at 3.8% for 30 Years 153.77
33k at 3.85% for 30 Years 154.71
33k at 3.9% for 30 Years 155.65
33k at 3.95% for 30 Years 156.60
33k at 4% for 30 Years 157.55
33k at 4.05% for 30 Years 158.50
33k at 4.1% for 30 Years 159.46
33k at 4.15% for 30 Years 160.41
33k at 4.2% for 30 Years 161.38
33k at 4.25% for 30 Years 162.34
33k at 4.3% for 30 Years 163.31
33k at 4.35% for 30 Years 164.28
33k at 4.4% for 30 Years 165.25
33k at 4.45% for 30 Years 166.23
33k at 4.5% for 30 Years 167.21
33k at 4.55% for 30 Years 168.19
33k at 4.6% for 30 Years 169.17
33k at 4.65% for 30 Years 170.16
33k at 4.7% for 30 Years 171.15
33k at 4.75% for 30 Years 172.14
33k at 4.8% for 30 Years 173.14
33k at 4.85% for 30 Years 174.14
33k at 4.9% for 30 Years 175.14
33k at 4.95% for 30 Years 176.14
33k at 5% for 30 Years 177.15
33k at 5.05% for 30 Years 178.16
33k at 5.1% for 30 Years 179.17
33k at 5.15% for 30 Years 180.19
33k at 5.2% for 30 Years 181.21
33k at 5.25% for 30 Years 182.23
33k at 5.3% for 30 Years 183.25
33k at 5.35% for 30 Years 184.28
33k at 5.4% for 30 Years 185.31
33k at 5.45% for 30 Years 186.34
33k at 5.5% for 30 Years 187.37
Rate Payment
33k at 5.55% for 30 Years 188.41
33k at 5.6% for 30 Years 189.45
33k at 5.65% for 30 Years 190.49
33k at 5.7% for 30 Years 191.53
33k at 5.75% for 30 Years 192.58
33k at 5.8% for 30 Years 193.63
33k at 5.85% for 30 Years 194.68
33k at 5.9% for 30 Years 195.74
33k at 5.95% for 30 Years 196.79
33k at 6% for 30 Years 197.85
33k at 6.05% for 30 Years 198.91
33k at 6.1% for 30 Years 199.98
33k at 6.15% for 30 Years 201.05
33k at 6.2% for 30 Years 202.11
33k at 6.25% for 30 Years 203.19
33k at 6.3% for 30 Years 204.26
33k at 6.35% for 30 Years 205.34
33k at 6.4% for 30 Years 206.42
33k at 6.45% for 30 Years 207.50
33k at 6.5% for 30 Years 208.58
33k at 6.55% for 30 Years 209.67
33k at 6.6% for 30 Years 210.76
33k at 6.65% for 30 Years 211.85
33k at 6.7% for 30 Years 212.94
33k at 6.75% for 30 Years 214.04
33k at 6.8% for 30 Years 215.14
33k at 6.85% for 30 Years 216.24
33k at 6.9% for 30 Years 217.34
33k at 6.95% for 30 Years 218.44
33k at 7% for 30 Years 219.55
33k at 7.05% for 30 Years 220.66
33k at 7.1% for 30 Years 221.77
33k at 7.15% for 30 Years 222.88
33k at 7.2% for 30 Years 224.00
33k at 7.25% for 30 Years 225.12
33k at 7.3% for 30 Years 226.24
33k at 7.35% for 30 Years 227.36
33k at 7.4% for 30 Years 228.49
33k at 7.45% for 30 Years 229.61
33k at 7.5% for 30 Years 230.74
33k at 7.55% for 30 Years 231.87
33k at 7.6% for 30 Years 233.00
33k at 7.65% for 30 Years 234.14
33k at 7.7% for 30 Years 235.28
33k at 7.75% for 30 Years 236.42
33k at 7.8% for 30 Years 237.56
33k at 7.85% for 30 Years 238.70
33k at 7.9% for 30 Years 239.85
33k at 7.95% for 30 Years 240.99
33k at 8% for 30 Years 242.14
Favorite Resources