30k Amortization Schedule For 15 Years

Create an amortization schedule for a 30,000 mortgage over 15 years.

$
$
%

Create an amortization schedule for a $30,000 mortgage over 15 years.

Enter your home loan details and click Calculate. The payment details and amortization schedule will be shown. Click the download link to access a printable PDF amortization schedule.

How to use
Enter your loan details above to create an amortization table. It will show a breakdown of mortgage payments and loan balance over time. Click the "Download Amortization Schedule" option to see an easy to print version.
What's the monthly payment on a $30,000 mortgage over 15 years?
The payment is based on the loan term, loan amount, and APR. For example, here's a few different monthly payments for a 30,000 mortgage over 15 years.
Rate Payment
30k at 2% for 15 Years 193.05
30k at 3% for 15 Years 207.17
30k at 4% for 15 Years 221.91
30k at 5% for 15 Years 237.24
30k at 6% for 15 Years 253.16
30k at 7% for 15 Years 269.65
30k at 8% for 15 Years 286.70
What is an amortization schedule?
An amortization schedule shows the breakdown of a loan over time. It shows how much of each payment is paid as interest and how much goes towards the balance.

For example, let's say that you have a 15 year loan for 30,000 with a 6% APR. The monthly payment of this loan is 253.16. This stays constant throughout the term of this fixed rate 15 year loan.

We then need to calculate the monthly rate, so 6% divided by 12 equals .5% per month in interest. Take a look at the chart below to see how the first few payments of the loan are calculated.
Starting Balance Payment Towards Interest Towards Balance Remaining Balance
30,000.00 253.16 150.00 103.16 29,896.84
29,896.84 253.16 149.48 103.67 29,793.17
29,793.17 253.16 148.97 104.19 29,688.98
29,688.98 253.16 148.44 104.71 29,584.27
29,584.27 253.16 147.92 105.24 29,479.03
This continues until the loan is paid off. For interest rates higher than 0%, more of the payment goes towards the balance every month.
Monthly Mortgage Payment Table By Rate For a $30,000 Loan for 15 Years
Rate Payment
30k at 2% for 15 Years 193.05
30k at 2.01% for 15 Years 193.19
30k at 2.02% for 15 Years 193.33
30k at 2.03% for 15 Years 193.47
30k at 2.04% for 15 Years 193.61
30k at 2.05% for 15 Years 193.74
30k at 2.06% for 15 Years 193.88
30k at 2.07% for 15 Years 194.02
30k at 2.08% for 15 Years 194.16
30k at 2.09% for 15 Years 194.30
30k at 2.1% for 15 Years 194.44
30k at 2.11% for 15 Years 194.58
30k at 2.12% for 15 Years 194.71
30k at 2.13% for 15 Years 194.85
30k at 2.14% for 15 Years 194.99
30k at 2.15% for 15 Years 195.13
30k at 2.16% for 15 Years 195.27
30k at 2.17% for 15 Years 195.41
30k at 2.18% for 15 Years 195.55
30k at 2.19% for 15 Years 195.69
30k at 2.2% for 15 Years 195.83
30k at 2.21% for 15 Years 195.97
30k at 2.22% for 15 Years 196.11
30k at 2.23% for 15 Years 196.25
30k at 2.24% for 15 Years 196.39
30k at 2.25% for 15 Years 196.53
30k at 2.26% for 15 Years 196.67
30k at 2.27% for 15 Years 196.80
30k at 2.28% for 15 Years 196.94
30k at 2.29% for 15 Years 197.08
30k at 2.3% for 15 Years 197.22
30k at 2.31% for 15 Years 197.36
30k at 2.32% for 15 Years 197.50
30k at 2.33% for 15 Years 197.64
30k at 2.34% for 15 Years 197.79
30k at 2.35% for 15 Years 197.93
30k at 2.36% for 15 Years 198.07
30k at 2.37% for 15 Years 198.21
30k at 2.38% for 15 Years 198.35
30k at 2.39% for 15 Years 198.49
30k at 2.4% for 15 Years 198.63
30k at 2.41% for 15 Years 198.77
30k at 2.42% for 15 Years 198.91
30k at 2.43% for 15 Years 199.05
30k at 2.44% for 15 Years 199.19
30k at 2.45% for 15 Years 199.33
30k at 2.46% for 15 Years 199.47
30k at 2.47% for 15 Years 199.61
30k at 2.48% for 15 Years 199.75
30k at 2.49% for 15 Years 199.90
30k at 2.5% for 15 Years 200.04
30k at 2.51% for 15 Years 200.18
30k at 2.52% for 15 Years 200.32
30k at 2.53% for 15 Years 200.46
30k at 2.54% for 15 Years 200.60
30k at 2.55% for 15 Years 200.74
30k at 2.56% for 15 Years 200.89
30k at 2.57% for 15 Years 201.03
30k at 2.58% for 15 Years 201.17
30k at 2.59% for 15 Years 201.31
30k at 2.6% for 15 Years 201.45
30k at 2.61% for 15 Years 201.59
30k at 2.62% for 15 Years 201.74
30k at 2.63% for 15 Years 201.88
30k at 2.64% for 15 Years 202.02
30k at 2.65% for 15 Years 202.16
30k at 2.66% for 15 Years 202.30
30k at 2.67% for 15 Years 202.45
30k at 2.68% for 15 Years 202.59
30k at 2.69% for 15 Years 202.73
30k at 2.7% for 15 Years 202.87
30k at 2.71% for 15 Years 203.02
30k at 2.72% for 15 Years 203.16
30k at 2.73% for 15 Years 203.30
30k at 2.74% for 15 Years 203.44
30k at 2.75% for 15 Years 203.59
30k at 2.76% for 15 Years 203.73
30k at 2.77% for 15 Years 203.87
30k at 2.78% for 15 Years 204.02
30k at 2.79% for 15 Years 204.16
30k at 2.8% for 15 Years 204.30
30k at 2.81% for 15 Years 204.44
30k at 2.82% for 15 Years 204.59
30k at 2.83% for 15 Years 204.73
30k at 2.84% for 15 Years 204.87
30k at 2.85% for 15 Years 205.02
30k at 2.86% for 15 Years 205.16
30k at 2.87% for 15 Years 205.30
30k at 2.88% for 15 Years 205.45
30k at 2.89% for 15 Years 205.59
30k at 2.9% for 15 Years 205.73
30k at 2.91% for 15 Years 205.88
30k at 2.92% for 15 Years 206.02
30k at 2.93% for 15 Years 206.17
30k at 2.94% for 15 Years 206.31
30k at 2.95% for 15 Years 206.45
30k at 2.96% for 15 Years 206.60
30k at 2.97% for 15 Years 206.74
30k at 2.98% for 15 Years 206.89
30k at 2.99% for 15 Years 207.03
30k at 3% for 15 Years 207.17
30k at 3.01% for 15 Years 207.32
30k at 3.02% for 15 Years 207.46
30k at 3.03% for 15 Years 207.61
30k at 3.04% for 15 Years 207.75
30k at 3.05% for 15 Years 207.90
30k at 3.06% for 15 Years 208.04
30k at 3.07% for 15 Years 208.19
30k at 3.08% for 15 Years 208.33
30k at 3.09% for 15 Years 208.48
30k at 3.1% for 15 Years 208.62
30k at 3.11% for 15 Years 208.77
30k at 3.12% for 15 Years 208.91
30k at 3.13% for 15 Years 209.06
30k at 3.14% for 15 Years 209.20
30k at 3.15% for 15 Years 209.35
30k at 3.16% for 15 Years 209.49
30k at 3.17% for 15 Years 209.64
30k at 3.18% for 15 Years 209.78
30k at 3.19% for 15 Years 209.93
30k at 3.2% for 15 Years 210.07
30k at 3.21% for 15 Years 210.22
30k at 3.22% for 15 Years 210.36
30k at 3.23% for 15 Years 210.51
30k at 3.24% for 15 Years 210.65
30k at 3.25% for 15 Years 210.80
30k at 3.26% for 15 Years 210.95
30k at 3.27% for 15 Years 211.09
30k at 3.28% for 15 Years 211.24
30k at 3.29% for 15 Years 211.38
30k at 3.3% for 15 Years 211.53
30k at 3.31% for 15 Years 211.68
30k at 3.32% for 15 Years 211.82
30k at 3.33% for 15 Years 211.97
30k at 3.34% for 15 Years 212.12
30k at 3.35% for 15 Years 212.26
30k at 3.36% for 15 Years 212.41
30k at 3.37% for 15 Years 212.55
30k at 3.38% for 15 Years 212.70
30k at 3.39% for 15 Years 212.85
30k at 3.4% for 15 Years 212.99
30k at 3.41% for 15 Years 213.14
30k at 3.42% for 15 Years 213.29
30k at 3.43% for 15 Years 213.43
30k at 3.44% for 15 Years 213.58
30k at 3.45% for 15 Years 213.73
30k at 3.46% for 15 Years 213.88
30k at 3.47% for 15 Years 214.02
30k at 3.48% for 15 Years 214.17
30k at 3.49% for 15 Years 214.32
30k at 3.5% for 15 Years 214.46
30k at 3.51% for 15 Years 214.61
30k at 3.52% for 15 Years 214.76
30k at 3.53% for 15 Years 214.91
30k at 3.54% for 15 Years 215.05
30k at 3.55% for 15 Years 215.20
30k at 3.56% for 15 Years 215.35
30k at 3.57% for 15 Years 215.50
30k at 3.58% for 15 Years 215.65
30k at 3.59% for 15 Years 215.79
30k at 3.6% for 15 Years 215.94
Rate Payment
30k at 3.6% for 15 Years 215.94
30k at 3.61% for 15 Years 216.09
30k at 3.62% for 15 Years 216.24
30k at 3.63% for 15 Years 216.39
30k at 3.64% for 15 Years 216.53
30k at 3.65% for 15 Years 216.68
30k at 3.66% for 15 Years 216.83
30k at 3.67% for 15 Years 216.98
30k at 3.68% for 15 Years 217.13
30k at 3.69% for 15 Years 217.27
30k at 3.7% for 15 Years 217.42
30k at 3.71% for 15 Years 217.57
30k at 3.72% for 15 Years 217.72
30k at 3.73% for 15 Years 217.87
30k at 3.74% for 15 Years 218.02
30k at 3.75% for 15 Years 218.17
30k at 3.76% for 15 Years 218.32
30k at 3.77% for 15 Years 218.46
30k at 3.78% for 15 Years 218.61
30k at 3.79% for 15 Years 218.76
30k at 3.8% for 15 Years 218.91
30k at 3.81% for 15 Years 219.06
30k at 3.82% for 15 Years 219.21
30k at 3.83% for 15 Years 219.36
30k at 3.84% for 15 Years 219.51
30k at 3.85% for 15 Years 219.66
30k at 3.86% for 15 Years 219.81
30k at 3.87% for 15 Years 219.96
30k at 3.88% for 15 Years 220.11
30k at 3.89% for 15 Years 220.26
30k at 3.9% for 15 Years 220.41
30k at 3.91% for 15 Years 220.56
30k at 3.92% for 15 Years 220.71
30k at 3.93% for 15 Years 220.86
30k at 3.94% for 15 Years 221.01
30k at 3.95% for 15 Years 221.16
30k at 3.96% for 15 Years 221.31
30k at 3.97% for 15 Years 221.46
30k at 3.98% for 15 Years 221.61
30k at 3.99% for 15 Years 221.76
30k at 4% for 15 Years 221.91
30k at 4.01% for 15 Years 222.06
30k at 4.02% for 15 Years 222.21
30k at 4.03% for 15 Years 222.36
30k at 4.04% for 15 Years 222.51
30k at 4.05% for 15 Years 222.66
30k at 4.06% for 15 Years 222.81
30k at 4.07% for 15 Years 222.96
30k at 4.08% for 15 Years 223.11
30k at 4.09% for 15 Years 223.26
30k at 4.1% for 15 Years 223.41
30k at 4.11% for 15 Years 223.56
30k at 4.12% for 15 Years 223.71
30k at 4.13% for 15 Years 223.87
30k at 4.14% for 15 Years 224.02
30k at 4.15% for 15 Years 224.17
30k at 4.16% for 15 Years 224.32
30k at 4.17% for 15 Years 224.47
30k at 4.18% for 15 Years 224.62
30k at 4.19% for 15 Years 224.77
30k at 4.2% for 15 Years 224.93
30k at 4.21% for 15 Years 225.08
30k at 4.22% for 15 Years 225.23
30k at 4.23% for 15 Years 225.38
30k at 4.24% for 15 Years 225.53
30k at 4.25% for 15 Years 225.68
30k at 4.26% for 15 Years 225.84
30k at 4.27% for 15 Years 225.99
30k at 4.28% for 15 Years 226.14
30k at 4.29% for 15 Years 226.29
30k at 4.3% for 15 Years 226.44
30k at 4.31% for 15 Years 226.60
30k at 4.32% for 15 Years 226.75
30k at 4.33% for 15 Years 226.90
30k at 4.34% for 15 Years 227.05
30k at 4.35% for 15 Years 227.20
30k at 4.36% for 15 Years 227.36
30k at 4.37% for 15 Years 227.51
30k at 4.38% for 15 Years 227.66
30k at 4.39% for 15 Years 227.82
30k at 4.4% for 15 Years 227.97
30k at 4.41% for 15 Years 228.12
30k at 4.42% for 15 Years 228.27
30k at 4.43% for 15 Years 228.43
30k at 4.44% for 15 Years 228.58
30k at 4.45% for 15 Years 228.73
30k at 4.46% for 15 Years 228.89
30k at 4.47% for 15 Years 229.04
30k at 4.48% for 15 Years 229.19
30k at 4.49% for 15 Years 229.34
30k at 4.5% for 15 Years 229.50
30k at 4.51% for 15 Years 229.65
30k at 4.52% for 15 Years 229.80
30k at 4.53% for 15 Years 229.96
30k at 4.54% for 15 Years 230.11
30k at 4.55% for 15 Years 230.27
30k at 4.56% for 15 Years 230.42
30k at 4.57% for 15 Years 230.57
30k at 4.58% for 15 Years 230.73
30k at 4.59% for 15 Years 230.88
30k at 4.6% for 15 Years 231.03
30k at 4.61% for 15 Years 231.19
30k at 4.62% for 15 Years 231.34
30k at 4.63% for 15 Years 231.50
30k at 4.64% for 15 Years 231.65
30k at 4.65% for 15 Years 231.80
30k at 4.66% for 15 Years 231.96
30k at 4.67% for 15 Years 232.11
30k at 4.68% for 15 Years 232.27
30k at 4.69% for 15 Years 232.42
30k at 4.7% for 15 Years 232.58
30k at 4.71% for 15 Years 232.73
30k at 4.72% for 15 Years 232.89
30k at 4.73% for 15 Years 233.04
30k at 4.74% for 15 Years 233.19
30k at 4.75% for 15 Years 233.35
30k at 4.76% for 15 Years 233.50
30k at 4.77% for 15 Years 233.66
30k at 4.78% for 15 Years 233.81
30k at 4.79% for 15 Years 233.97
30k at 4.8% for 15 Years 234.12
30k at 4.81% for 15 Years 234.28
30k at 4.82% for 15 Years 234.43
30k at 4.83% for 15 Years 234.59
30k at 4.84% for 15 Years 234.75
30k at 4.85% for 15 Years 234.90
30k at 4.86% for 15 Years 235.06
30k at 4.87% for 15 Years 235.21
30k at 4.88% for 15 Years 235.37
30k at 4.89% for 15 Years 235.52
30k at 4.9% for 15 Years 235.68
30k at 4.91% for 15 Years 235.83
30k at 4.92% for 15 Years 235.99
30k at 4.93% for 15 Years 236.15
30k at 4.94% for 15 Years 236.30
30k at 4.95% for 15 Years 236.46
30k at 4.96% for 15 Years 236.61
30k at 4.97% for 15 Years 236.77
30k at 4.98% for 15 Years 236.93
30k at 4.99% for 15 Years 237.08
30k at 5% for 15 Years 237.24
30k at 5.01% for 15 Years 237.39
30k at 5.02% for 15 Years 237.55
30k at 5.03% for 15 Years 237.71
30k at 5.04% for 15 Years 237.86
30k at 5.05% for 15 Years 238.02
30k at 5.06% for 15 Years 238.18
30k at 5.07% for 15 Years 238.33
30k at 5.08% for 15 Years 238.49
30k at 5.09% for 15 Years 238.65
30k at 5.1% for 15 Years 238.80
30k at 5.11% for 15 Years 238.96
30k at 5.12% for 15 Years 239.12
30k at 5.13% for 15 Years 239.27
30k at 5.14% for 15 Years 239.43
30k at 5.15% for 15 Years 239.59
30k at 5.16% for 15 Years 239.75
30k at 5.17% for 15 Years 239.90
30k at 5.18% for 15 Years 240.06
30k at 5.19% for 15 Years 240.22
30k at 5.2% for 15 Years 240.38
Rate Payment
30k at 5.2% for 15 Years 240.38
30k at 5.21% for 15 Years 240.53
30k at 5.22% for 15 Years 240.69
30k at 5.23% for 15 Years 240.85
30k at 5.24% for 15 Years 241.01
30k at 5.25% for 15 Years 241.16
30k at 5.26% for 15 Years 241.32
30k at 5.27% for 15 Years 241.48
30k at 5.28% for 15 Years 241.64
30k at 5.29% for 15 Years 241.79
30k at 5.3% for 15 Years 241.95
30k at 5.31% for 15 Years 242.11
30k at 5.32% for 15 Years 242.27
30k at 5.33% for 15 Years 242.43
30k at 5.34% for 15 Years 242.59
30k at 5.35% for 15 Years 242.74
30k at 5.36% for 15 Years 242.90
30k at 5.37% for 15 Years 243.06
30k at 5.38% for 15 Years 243.22
30k at 5.39% for 15 Years 243.38
30k at 5.4% for 15 Years 243.54
30k at 5.41% for 15 Years 243.69
30k at 5.42% for 15 Years 243.85
30k at 5.43% for 15 Years 244.01
30k at 5.44% for 15 Years 244.17
30k at 5.45% for 15 Years 244.33
30k at 5.46% for 15 Years 244.49
30k at 5.47% for 15 Years 244.65
30k at 5.48% for 15 Years 244.81
30k at 5.49% for 15 Years 244.97
30k at 5.5% for 15 Years 245.13
30k at 5.51% for 15 Years 245.28
30k at 5.52% for 15 Years 245.44
30k at 5.53% for 15 Years 245.60
30k at 5.54% for 15 Years 245.76
30k at 5.55% for 15 Years 245.92
30k at 5.56% for 15 Years 246.08
30k at 5.57% for 15 Years 246.24
30k at 5.58% for 15 Years 246.40
30k at 5.59% for 15 Years 246.56
30k at 5.6% for 15 Years 246.72
30k at 5.61% for 15 Years 246.88
30k at 5.62% for 15 Years 247.04
30k at 5.63% for 15 Years 247.20
30k at 5.64% for 15 Years 247.36
30k at 5.65% for 15 Years 247.52
30k at 5.66% for 15 Years 247.68
30k at 5.67% for 15 Years 247.84
30k at 5.68% for 15 Years 248.00
30k at 5.69% for 15 Years 248.16
30k at 5.7% for 15 Years 248.32
30k at 5.71% for 15 Years 248.48
30k at 5.72% for 15 Years 248.64
30k at 5.73% for 15 Years 248.80
30k at 5.74% for 15 Years 248.96
30k at 5.75% for 15 Years 249.12
30k at 5.76% for 15 Years 249.28
30k at 5.77% for 15 Years 249.44
30k at 5.78% for 15 Years 249.61
30k at 5.79% for 15 Years 249.77
30k at 5.8% for 15 Years 249.93
30k at 5.81% for 15 Years 250.09
30k at 5.82% for 15 Years 250.25
30k at 5.83% for 15 Years 250.41
30k at 5.84% for 15 Years 250.57
30k at 5.85% for 15 Years 250.73
30k at 5.86% for 15 Years 250.89
30k at 5.87% for 15 Years 251.05
30k at 5.88% for 15 Years 251.22
30k at 5.89% for 15 Years 251.38
30k at 5.9% for 15 Years 251.54
30k at 5.91% for 15 Years 251.70
30k at 5.92% for 15 Years 251.86
30k at 5.93% for 15 Years 252.02
30k at 5.94% for 15 Years 252.19
30k at 5.95% for 15 Years 252.35
30k at 5.96% for 15 Years 252.51
30k at 5.97% for 15 Years 252.67
30k at 5.98% for 15 Years 252.83
30k at 5.99% for 15 Years 252.99
30k at 6% for 15 Years 253.16
30k at 6.01% for 15 Years 253.32
30k at 6.02% for 15 Years 253.48
30k at 6.03% for 15 Years 253.64
30k at 6.04% for 15 Years 253.81
30k at 6.05% for 15 Years 253.97
30k at 6.06% for 15 Years 254.13
30k at 6.07% for 15 Years 254.29
30k at 6.08% for 15 Years 254.46
30k at 6.09% for 15 Years 254.62
30k at 6.1% for 15 Years 254.78
30k at 6.11% for 15 Years 254.94
30k at 6.12% for 15 Years 255.11
30k at 6.13% for 15 Years 255.27
30k at 6.14% for 15 Years 255.43
30k at 6.15% for 15 Years 255.59
30k at 6.16% for 15 Years 255.76
30k at 6.17% for 15 Years 255.92
30k at 6.18% for 15 Years 256.08
30k at 6.19% for 15 Years 256.25
30k at 6.2% for 15 Years 256.41
30k at 6.21% for 15 Years 256.57
30k at 6.22% for 15 Years 256.74
30k at 6.23% for 15 Years 256.90
30k at 6.24% for 15 Years 257.06
30k at 6.25% for 15 Years 257.23
30k at 6.26% for 15 Years 257.39
30k at 6.27% for 15 Years 257.55
30k at 6.28% for 15 Years 257.72
30k at 6.29% for 15 Years 257.88
30k at 6.3% for 15 Years 258.05
30k at 6.31% for 15 Years 258.21
30k at 6.32% for 15 Years 258.37
30k at 6.33% for 15 Years 258.54
30k at 6.34% for 15 Years 258.70
30k at 6.35% for 15 Years 258.86
30k at 6.36% for 15 Years 259.03
30k at 6.37% for 15 Years 259.19
30k at 6.38% for 15 Years 259.36
30k at 6.39% for 15 Years 259.52
30k at 6.4% for 15 Years 259.69
30k at 6.41% for 15 Years 259.85
30k at 6.42% for 15 Years 260.01
30k at 6.43% for 15 Years 260.18
30k at 6.44% for 15 Years 260.34
30k at 6.45% for 15 Years 260.51
30k at 6.46% for 15 Years 260.67
30k at 6.47% for 15 Years 260.84
30k at 6.48% for 15 Years 261.00
30k at 6.49% for 15 Years 261.17
30k at 6.5% for 15 Years 261.33
30k at 6.51% for 15 Years 261.50
30k at 6.52% for 15 Years 261.66
30k at 6.53% for 15 Years 261.83
30k at 6.54% for 15 Years 261.99
30k at 6.55% for 15 Years 262.16
30k at 6.56% for 15 Years 262.32
30k at 6.57% for 15 Years 262.49
30k at 6.58% for 15 Years 262.65
30k at 6.59% for 15 Years 262.82
30k at 6.6% for 15 Years 262.98
30k at 6.61% for 15 Years 263.15
30k at 6.62% for 15 Years 263.32
30k at 6.63% for 15 Years 263.48
30k at 6.64% for 15 Years 263.65
30k at 6.65% for 15 Years 263.81
30k at 6.66% for 15 Years 263.98
30k at 6.67% for 15 Years 264.14
30k at 6.68% for 15 Years 264.31
30k at 6.69% for 15 Years 264.48
30k at 6.7% for 15 Years 264.64
30k at 6.71% for 15 Years 264.81
30k at 6.72% for 15 Years 264.97
30k at 6.73% for 15 Years 265.14
30k at 6.74% for 15 Years 265.31
30k at 6.75% for 15 Years 265.47
30k at 6.76% for 15 Years 265.64
30k at 6.77% for 15 Years 265.81
30k at 6.78% for 15 Years 265.97
30k at 6.79% for 15 Years 266.14
30k at 6.8% for 15 Years 266.31
Favorite Resources