26k Amortization Schedule

Create an amortization schedule for a 26,000 mortgage.

$
$
%

Create an amortization schedule for a $26,000 mortgage.

Enter your home loan details and click Calculate. The payment details and amortization schedule will be shown. Click the download link to access a printable PDF amortization schedule.

How to use
Enter your loan details above to create an amortization table. It will show a breakdown of mortgage payments and loan balance over time. Click the "Download Amortization Schedule" option to see an easy to print version.
What's the monthly payment on a $26,000 mortgage?
The payment is based on the loan term, loan amount, and APR. For example, here's a few different monthly payments for a 26,000 mortgage over 30 years.
Rate Payment
26k at 2% for 30 Years 96.10
26k at 3% for 30 Years 109.62
26k at 4% for 30 Years 124.13
26k at 5% for 30 Years 139.57
26k at 6% for 30 Years 155.88
How does the loan length affect the payment on a 26k mortgage?
While the 30 year mortgage is the most common, other people opt for a 15 year mortgage or an ARM. See below to see how the payment changes for a 26k loan amount based on the APR and loan length.
Rate 30 Years 15 Years 10 Years 5 Years
26k at 2% 96.10 167.31 239.23 455.72
26k at 3% 109.62 179.55 251.06 467.19
26k at 4% 124.13 192.32 263.24 478.83
26k at 5% 139.57 205.61 275.77 490.65
26k at 6% 155.88 219.40 288.65 502.65
What is an amortization schedule?
An amortization schedule shows the breakdown of a loan over time. It shows how much of each payment is paid as interest and how much goes towards the balance.

For example, let's say that you have a 30 year loan for 26,000 with a 6% APR. The monthly payment of this loan is 155.88. This stays constant throughout the term of this fixed rate 30 year loan.

We then need to calculate the monthly rate, so 6% divided by 12 equals .5% per month in interest. Take a look at the chart below to see how the first few payments of the loan are calculated.
Starting Balance Payment Towards Interest Towards Balance Remaining Balance
26,000.00 155.88 130.00 25.88 25,974.12
25,974.12 155.88 129.87 26.01 25,948.10
25,948.10 155.88 129.74 26.14 25,921.96
25,921.96 155.88 129.61 26.27 25,895.69
25,895.69 155.88 129.48 26.40 25,869.28
This continues until the loan is paid off. For interest rates higher than 0%, more of the payment goes towards the balance every month.
Monthly Mortgage Payment Table By Rate For a $26,000 Loan for 30 Years
Rate Payment
26k at 3% for 30 Years 109.62
26k at 3.05% for 30 Years 110.32
26k at 3.1% for 30 Years 111.02
26k at 3.15% for 30 Years 111.73
26k at 3.2% for 30 Years 112.44
26k at 3.25% for 30 Years 113.15
26k at 3.3% for 30 Years 113.87
26k at 3.35% for 30 Years 114.59
26k at 3.4% for 30 Years 115.31
26k at 3.45% for 30 Years 116.03
26k at 3.5% for 30 Years 116.75
26k at 3.55% for 30 Years 117.48
26k at 3.6% for 30 Years 118.21
26k at 3.65% for 30 Years 118.94
26k at 3.7% for 30 Years 119.67
26k at 3.75% for 30 Years 120.41
26k at 3.8% for 30 Years 121.15
26k at 3.85% for 30 Years 121.89
26k at 3.9% for 30 Years 122.63
26k at 3.95% for 30 Years 123.38
26k at 4% for 30 Years 124.13
26k at 4.05% for 30 Years 124.88
26k at 4.1% for 30 Years 125.63
26k at 4.15% for 30 Years 126.39
26k at 4.2% for 30 Years 127.14
26k at 4.25% for 30 Years 127.90
26k at 4.3% for 30 Years 128.67
26k at 4.35% for 30 Years 129.43
26k at 4.4% for 30 Years 130.20
26k at 4.45% for 30 Years 130.97
26k at 4.5% for 30 Years 131.74
26k at 4.55% for 30 Years 132.51
26k at 4.6% for 30 Years 133.29
26k at 4.65% for 30 Years 134.07
26k at 4.7% for 30 Years 134.85
26k at 4.75% for 30 Years 135.63
26k at 4.8% for 30 Years 136.41
26k at 4.85% for 30 Years 137.20
26k at 4.9% for 30 Years 137.99
26k at 4.95% for 30 Years 138.78
26k at 5% for 30 Years 139.57
26k at 5.05% for 30 Years 140.37
26k at 5.1% for 30 Years 141.17
26k at 5.15% for 30 Years 141.97
26k at 5.2% for 30 Years 142.77
26k at 5.25% for 30 Years 143.57
26k at 5.3% for 30 Years 144.38
26k at 5.35% for 30 Years 145.19
26k at 5.4% for 30 Years 146.00
26k at 5.45% for 30 Years 146.81
26k at 5.5% for 30 Years 147.63
Rate Payment
26k at 5.55% for 30 Years 148.44
26k at 5.6% for 30 Years 149.26
26k at 5.65% for 30 Years 150.08
26k at 5.7% for 30 Years 150.90
26k at 5.75% for 30 Years 151.73
26k at 5.8% for 30 Years 152.56
26k at 5.85% for 30 Years 153.38
26k at 5.9% for 30 Years 154.22
26k at 5.95% for 30 Years 155.05
26k at 6% for 30 Years 155.88
26k at 6.05% for 30 Years 156.72
26k at 6.1% for 30 Years 157.56
26k at 6.15% for 30 Years 158.40
26k at 6.2% for 30 Years 159.24
26k at 6.25% for 30 Years 160.09
26k at 6.3% for 30 Years 160.93
26k at 6.35% for 30 Years 161.78
26k at 6.4% for 30 Years 162.63
26k at 6.45% for 30 Years 163.48
26k at 6.5% for 30 Years 164.34
26k at 6.55% for 30 Years 165.19
26k at 6.6% for 30 Years 166.05
26k at 6.65% for 30 Years 166.91
26k at 6.7% for 30 Years 167.77
26k at 6.75% for 30 Years 168.64
26k at 6.8% for 30 Years 169.50
26k at 6.85% for 30 Years 170.37
26k at 6.9% for 30 Years 171.24
26k at 6.95% for 30 Years 172.11
26k at 7% for 30 Years 172.98
26k at 7.05% for 30 Years 173.85
26k at 7.1% for 30 Years 174.73
26k at 7.15% for 30 Years 175.61
26k at 7.2% for 30 Years 176.48
26k at 7.25% for 30 Years 177.37
26k at 7.3% for 30 Years 178.25
26k at 7.35% for 30 Years 179.13
26k at 7.4% for 30 Years 180.02
26k at 7.45% for 30 Years 180.91
26k at 7.5% for 30 Years 181.80
26k at 7.55% for 30 Years 182.69
26k at 7.6% for 30 Years 183.58
26k at 7.65% for 30 Years 184.47
26k at 7.7% for 30 Years 185.37
26k at 7.75% for 30 Years 186.27
26k at 7.8% for 30 Years 187.17
26k at 7.85% for 30 Years 188.07
26k at 7.9% for 30 Years 188.97
26k at 7.95% for 30 Years 189.87
26k at 8% for 30 Years 190.78
Favorite Resources