25k Amortization Schedule

Create an amortization schedule for a 25,000 mortgage.

$
$
%

Create an amortization schedule for a $25,000 mortgage.

Enter your home loan details and click Calculate. The payment details and amortization schedule will be shown. Click the download link to access a printable PDF amortization schedule.

How to use
Enter your loan details above to create an amortization table. It will show a breakdown of mortgage payments and loan balance over time. Click the "Download Amortization Schedule" option to see an easy to print version.
What's the monthly payment on a $25,000 mortgage?
The payment is based on the loan term, loan amount, and APR. For example, here's a few different monthly payments for a 25,000 mortgage over 30 years.
Rate Payment
25k at 2% for 30 Years 92.40
25k at 3% for 30 Years 105.40
25k at 4% for 30 Years 119.35
25k at 5% for 30 Years 134.21
25k at 6% for 30 Years 149.89
How does the loan length affect the payment on a 25k mortgage?
While the 30 year mortgage is the most common, other people opt for a 15 year mortgage or an ARM. See below to see how the payment changes for a 25k loan amount based on the APR and loan length.
Rate 30 Years 15 Years 10 Years 5 Years
25k at 2% 92.40 160.88 230.03 438.19
25k at 3% 105.40 172.65 241.40 449.22
25k at 4% 119.35 184.92 253.11 460.41
25k at 5% 134.21 197.70 265.16 471.78
25k at 6% 149.89 210.96 277.55 483.32
What is an amortization schedule?
An amortization schedule shows the breakdown of a loan over time. It shows how much of each payment is paid as interest and how much goes towards the balance.

For example, let's say that you have a 30 year loan for 25,000 with a 6% APR. The monthly payment of this loan is 149.89. This stays constant throughout the term of this fixed rate 30 year loan.

We then need to calculate the monthly rate, so 6% divided by 12 equals .5% per month in interest. Take a look at the chart below to see how the first few payments of the loan are calculated.
Starting Balance Payment Towards Interest Towards Balance Remaining Balance
25,000.00 149.89 125.00 24.89 24,975.11
24,975.11 149.89 124.88 25.01 24,950.10
24,950.10 149.89 124.75 25.14 24,924.96
24,924.96 149.89 124.62 25.26 24,899.70
24,899.70 149.89 124.50 25.39 24,874.31
This continues until the loan is paid off. For interest rates higher than 0%, more of the payment goes towards the balance every month.
Monthly Mortgage Payment Table By Rate For a $25,000 Loan for 30 Years
Rate Payment
25k at 3% for 30 Years 105.40
25k at 3.05% for 30 Years 106.08
25k at 3.1% for 30 Years 106.75
25k at 3.15% for 30 Years 107.43
25k at 3.2% for 30 Years 108.12
25k at 3.25% for 30 Years 108.80
25k at 3.3% for 30 Years 109.49
25k at 3.35% for 30 Years 110.18
25k at 3.4% for 30 Years 110.87
25k at 3.45% for 30 Years 111.56
25k at 3.5% for 30 Years 112.26
25k at 3.55% for 30 Years 112.96
25k at 3.6% for 30 Years 113.66
25k at 3.65% for 30 Years 114.36
25k at 3.7% for 30 Years 115.07
25k at 3.75% for 30 Years 115.78
25k at 3.8% for 30 Years 116.49
25k at 3.85% for 30 Years 117.20
25k at 3.9% for 30 Years 117.92
25k at 3.95% for 30 Years 118.63
25k at 4% for 30 Years 119.35
25k at 4.05% for 30 Years 120.08
25k at 4.1% for 30 Years 120.80
25k at 4.15% for 30 Years 121.53
25k at 4.2% for 30 Years 122.25
25k at 4.25% for 30 Years 122.98
25k at 4.3% for 30 Years 123.72
25k at 4.35% for 30 Years 124.45
25k at 4.4% for 30 Years 125.19
25k at 4.45% for 30 Years 125.93
25k at 4.5% for 30 Years 126.67
25k at 4.55% for 30 Years 127.42
25k at 4.6% for 30 Years 128.16
25k at 4.65% for 30 Years 128.91
25k at 4.7% for 30 Years 129.66
25k at 4.75% for 30 Years 130.41
25k at 4.8% for 30 Years 131.17
25k at 4.85% for 30 Years 131.92
25k at 4.9% for 30 Years 132.68
25k at 4.95% for 30 Years 133.44
25k at 5% for 30 Years 134.21
25k at 5.05% for 30 Years 134.97
25k at 5.1% for 30 Years 135.74
25k at 5.15% for 30 Years 136.51
25k at 5.2% for 30 Years 137.28
25k at 5.25% for 30 Years 138.05
25k at 5.3% for 30 Years 138.83
25k at 5.35% for 30 Years 139.60
25k at 5.4% for 30 Years 140.38
25k at 5.45% for 30 Years 141.16
25k at 5.5% for 30 Years 141.95
Rate Payment
25k at 5.55% for 30 Years 142.73
25k at 5.6% for 30 Years 143.52
25k at 5.65% for 30 Years 144.31
25k at 5.7% for 30 Years 145.10
25k at 5.75% for 30 Years 145.89
25k at 5.8% for 30 Years 146.69
25k at 5.85% for 30 Years 147.49
25k at 5.9% for 30 Years 148.28
25k at 5.95% for 30 Years 149.08
25k at 6% for 30 Years 149.89
25k at 6.05% for 30 Years 150.69
25k at 6.1% for 30 Years 151.50
25k at 6.15% for 30 Years 152.31
25k at 6.2% for 30 Years 153.12
25k at 6.25% for 30 Years 153.93
25k at 6.3% for 30 Years 154.74
25k at 6.35% for 30 Years 155.56
25k at 6.4% for 30 Years 156.38
25k at 6.45% for 30 Years 157.20
25k at 6.5% for 30 Years 158.02
25k at 6.55% for 30 Years 158.84
25k at 6.6% for 30 Years 159.66
25k at 6.65% for 30 Years 160.49
25k at 6.7% for 30 Years 161.32
25k at 6.75% for 30 Years 162.15
25k at 6.8% for 30 Years 162.98
25k at 6.85% for 30 Years 163.81
25k at 6.9% for 30 Years 164.65
25k at 6.95% for 30 Years 165.49
25k at 7% for 30 Years 166.33
25k at 7.05% for 30 Years 167.17
25k at 7.1% for 30 Years 168.01
25k at 7.15% for 30 Years 168.85
25k at 7.2% for 30 Years 169.70
25k at 7.25% for 30 Years 170.54
25k at 7.3% for 30 Years 171.39
25k at 7.35% for 30 Years 172.24
25k at 7.4% for 30 Years 173.09
25k at 7.45% for 30 Years 173.95
25k at 7.5% for 30 Years 174.80
25k at 7.55% for 30 Years 175.66
25k at 7.6% for 30 Years 176.52
25k at 7.65% for 30 Years 177.38
25k at 7.7% for 30 Years 178.24
25k at 7.75% for 30 Years 179.10
25k at 7.8% for 30 Years 179.97
25k at 7.85% for 30 Years 180.83
25k at 7.9% for 30 Years 181.70
25k at 7.95% for 30 Years 182.57
25k at 8% for 30 Years 183.44
Favorite Resources