23k Amortization Schedule

Create an amortization schedule for a 23,000 mortgage.

$
$
%

Create an amortization schedule for a $23,000 mortgage.

Enter your home loan details and click Calculate. The payment details and amortization schedule will be shown. Click the download link to access a printable PDF amortization schedule.

How to use
Enter your loan details above to create an amortization table. It will show a breakdown of mortgage payments and loan balance over time. Click the "Download Amortization Schedule" option to see an easy to print version.
What's the monthly payment on a $23,000 mortgage?
The payment is based on the loan term, loan amount, and APR. For example, here's a few different monthly payments for a 23,000 mortgage over 30 years.
Rate Payment
23k at 2% for 30 Years 85.01
23k at 3% for 30 Years 96.97
23k at 4% for 30 Years 109.81
23k at 5% for 30 Years 123.47
23k at 6% for 30 Years 137.90
How does the loan length affect the payment on a 23k mortgage?
While the 30 year mortgage is the most common, other people opt for a 15 year mortgage or an ARM. See below to see how the payment changes for a 23k loan amount based on the APR and loan length.
Rate 30 Years 15 Years 10 Years 5 Years
23k at 2% 85.01 148.01 211.63 403.14
23k at 3% 96.97 158.83 222.09 413.28
23k at 4% 109.81 170.13 232.86 423.58
23k at 5% 123.47 181.88 243.95 434.04
23k at 6% 137.90 194.09 255.35 444.65
What is an amortization schedule?
An amortization schedule shows the breakdown of a loan over time. It shows how much of each payment is paid as interest and how much goes towards the balance.

For example, let's say that you have a 30 year loan for 23,000 with a 6% APR. The monthly payment of this loan is 137.90. This stays constant throughout the term of this fixed rate 30 year loan.

We then need to calculate the monthly rate, so 6% divided by 12 equals .5% per month in interest. Take a look at the chart below to see how the first few payments of the loan are calculated.
Starting Balance Payment Towards Interest Towards Balance Remaining Balance
23,000.00 137.90 115.00 22.90 22,977.10
22,977.10 137.90 114.89 23.01 22,954.09
22,954.09 137.90 114.77 23.13 22,930.97
22,930.97 137.90 114.65 23.24 22,907.72
22,907.72 137.90 114.54 23.36 22,884.37
This continues until the loan is paid off. For interest rates higher than 0%, more of the payment goes towards the balance every month.
Monthly Mortgage Payment Table By Rate For a $23,000 Loan for 30 Years
Rate Payment
23k at 3% for 30 Years 96.97
23k at 3.05% for 30 Years 97.59
23k at 3.1% for 30 Years 98.21
23k at 3.15% for 30 Years 98.84
23k at 3.2% for 30 Years 99.47
23k at 3.25% for 30 Years 100.10
23k at 3.3% for 30 Years 100.73
23k at 3.35% for 30 Years 101.36
23k at 3.4% for 30 Years 102.00
23k at 3.45% for 30 Years 102.64
23k at 3.5% for 30 Years 103.28
23k at 3.55% for 30 Years 103.92
23k at 3.6% for 30 Years 104.57
23k at 3.65% for 30 Years 105.22
23k at 3.7% for 30 Years 105.87
23k at 3.75% for 30 Years 106.52
23k at 3.8% for 30 Years 107.17
23k at 3.85% for 30 Years 107.83
23k at 3.9% for 30 Years 108.48
23k at 3.95% for 30 Years 109.14
23k at 4% for 30 Years 109.81
23k at 4.05% for 30 Years 110.47
23k at 4.1% for 30 Years 111.14
23k at 4.15% for 30 Years 111.80
23k at 4.2% for 30 Years 112.47
23k at 4.25% for 30 Years 113.15
23k at 4.3% for 30 Years 113.82
23k at 4.35% for 30 Years 114.50
23k at 4.4% for 30 Years 115.18
23k at 4.45% for 30 Years 115.86
23k at 4.5% for 30 Years 116.54
23k at 4.55% for 30 Years 117.22
23k at 4.6% for 30 Years 117.91
23k at 4.65% for 30 Years 118.60
23k at 4.7% for 30 Years 119.29
23k at 4.75% for 30 Years 119.98
23k at 4.8% for 30 Years 120.67
23k at 4.85% for 30 Years 121.37
23k at 4.9% for 30 Years 122.07
23k at 4.95% for 30 Years 122.77
23k at 5% for 30 Years 123.47
23k at 5.05% for 30 Years 124.17
23k at 5.1% for 30 Years 124.88
23k at 5.15% for 30 Years 125.59
23k at 5.2% for 30 Years 126.30
23k at 5.25% for 30 Years 127.01
23k at 5.3% for 30 Years 127.72
23k at 5.35% for 30 Years 128.44
23k at 5.4% for 30 Years 129.15
23k at 5.45% for 30 Years 129.87
23k at 5.5% for 30 Years 130.59
Rate Payment
23k at 5.55% for 30 Years 131.31
23k at 5.6% for 30 Years 132.04
23k at 5.65% for 30 Years 132.76
23k at 5.7% for 30 Years 133.49
23k at 5.75% for 30 Years 134.22
23k at 5.8% for 30 Years 134.95
23k at 5.85% for 30 Years 135.69
23k at 5.9% for 30 Years 136.42
23k at 5.95% for 30 Years 137.16
23k at 6% for 30 Years 137.90
23k at 6.05% for 30 Years 138.64
23k at 6.1% for 30 Years 139.38
23k at 6.15% for 30 Years 140.12
23k at 6.2% for 30 Years 140.87
23k at 6.25% for 30 Years 141.61
23k at 6.3% for 30 Years 142.36
23k at 6.35% for 30 Years 143.11
23k at 6.4% for 30 Years 143.87
23k at 6.45% for 30 Years 144.62
23k at 6.5% for 30 Years 145.38
23k at 6.55% for 30 Years 146.13
23k at 6.6% for 30 Years 146.89
23k at 6.65% for 30 Years 147.65
23k at 6.7% for 30 Years 148.41
23k at 6.75% for 30 Years 149.18
23k at 6.8% for 30 Years 149.94
23k at 6.85% for 30 Years 150.71
23k at 6.9% for 30 Years 151.48
23k at 6.95% for 30 Years 152.25
23k at 7% for 30 Years 153.02
23k at 7.05% for 30 Years 153.79
23k at 7.1% for 30 Years 154.57
23k at 7.15% for 30 Years 155.34
23k at 7.2% for 30 Years 156.12
23k at 7.25% for 30 Years 156.90
23k at 7.3% for 30 Years 157.68
23k at 7.35% for 30 Years 158.46
23k at 7.4% for 30 Years 159.25
23k at 7.45% for 30 Years 160.03
23k at 7.5% for 30 Years 160.82
23k at 7.55% for 30 Years 161.61
23k at 7.6% for 30 Years 162.40
23k at 7.65% for 30 Years 163.19
23k at 7.7% for 30 Years 163.98
23k at 7.75% for 30 Years 164.77
23k at 7.8% for 30 Years 165.57
23k at 7.85% for 30 Years 166.37
23k at 7.9% for 30 Years 167.17
23k at 7.95% for 30 Years 167.96
23k at 8% for 30 Years 168.77
Favorite Resources