18k Amortization Schedule For 15 Years

Create an amortization schedule for a 18,000 mortgage over 15 years.

$
$
%

Create an amortization schedule for a $18,000 mortgage over 15 years.

Enter your home loan details and click Calculate. The payment details and amortization schedule will be shown. Click the download link to access a printable PDF amortization schedule.

How to use
Enter your loan details above to create an amortization table. It will show a breakdown of mortgage payments and loan balance over time. Click the "Download Amortization Schedule" option to see an easy to print version.
What's the monthly payment on a $18,000 mortgage over 15 years?
The payment is based on the loan term, loan amount, and APR. For example, here's a few different monthly payments for a 18,000 mortgage over 15 years.
Rate Payment
18k at 2% for 15 Years 115.83
18k at 3% for 15 Years 124.30
18k at 4% for 15 Years 133.14
18k at 5% for 15 Years 142.34
18k at 6% for 15 Years 151.89
18k at 7% for 15 Years 161.79
18k at 8% for 15 Years 172.02
What is an amortization schedule?
An amortization schedule shows the breakdown of a loan over time. It shows how much of each payment is paid as interest and how much goes towards the balance.

For example, let's say that you have a 15 year loan for 18,000 with a 6% APR. The monthly payment of this loan is 151.89. This stays constant throughout the term of this fixed rate 15 year loan.

We then need to calculate the monthly rate, so 6% divided by 12 equals .5% per month in interest. Take a look at the chart below to see how the first few payments of the loan are calculated.
Starting Balance Payment Towards Interest Towards Balance Remaining Balance
18,000.00 151.89 90.00 61.89 17,938.11
17,938.11 151.89 89.69 62.20 17,875.90
17,875.90 151.89 89.38 62.51 17,813.39
17,813.39 151.89 89.07 62.83 17,750.56
17,750.56 151.89 88.75 63.14 17,687.42
This continues until the loan is paid off. For interest rates higher than 0%, more of the payment goes towards the balance every month.
Monthly Mortgage Payment Table By Rate For a $18,000 Loan for 15 Years
Rate Payment
18k at 2% for 15 Years 115.83
18k at 2.01% for 15 Years 115.91
18k at 2.02% for 15 Years 116.00
18k at 2.03% for 15 Years 116.08
18k at 2.04% for 15 Years 116.16
18k at 2.05% for 15 Years 116.25
18k at 2.06% for 15 Years 116.33
18k at 2.07% for 15 Years 116.41
18k at 2.08% for 15 Years 116.50
18k at 2.09% for 15 Years 116.58
18k at 2.1% for 15 Years 116.66
18k at 2.11% for 15 Years 116.75
18k at 2.12% for 15 Years 116.83
18k at 2.13% for 15 Years 116.91
18k at 2.14% for 15 Years 117.00
18k at 2.15% for 15 Years 117.08
18k at 2.16% for 15 Years 117.16
18k at 2.17% for 15 Years 117.25
18k at 2.18% for 15 Years 117.33
18k at 2.19% for 15 Years 117.41
18k at 2.2% for 15 Years 117.50
18k at 2.21% for 15 Years 117.58
18k at 2.22% for 15 Years 117.66
18k at 2.23% for 15 Years 117.75
18k at 2.24% for 15 Years 117.83
18k at 2.25% for 15 Years 117.92
18k at 2.26% for 15 Years 118.00
18k at 2.27% for 15 Years 118.08
18k at 2.28% for 15 Years 118.17
18k at 2.29% for 15 Years 118.25
18k at 2.3% for 15 Years 118.33
18k at 2.31% for 15 Years 118.42
18k at 2.32% for 15 Years 118.50
18k at 2.33% for 15 Years 118.59
18k at 2.34% for 15 Years 118.67
18k at 2.35% for 15 Years 118.76
18k at 2.36% for 15 Years 118.84
18k at 2.37% for 15 Years 118.92
18k at 2.38% for 15 Years 119.01
18k at 2.39% for 15 Years 119.09
18k at 2.4% for 15 Years 119.18
18k at 2.41% for 15 Years 119.26
18k at 2.42% for 15 Years 119.35
18k at 2.43% for 15 Years 119.43
18k at 2.44% for 15 Years 119.51
18k at 2.45% for 15 Years 119.60
18k at 2.46% for 15 Years 119.68
18k at 2.47% for 15 Years 119.77
18k at 2.48% for 15 Years 119.85
18k at 2.49% for 15 Years 119.94
18k at 2.5% for 15 Years 120.02
18k at 2.51% for 15 Years 120.11
18k at 2.52% for 15 Years 120.19
18k at 2.53% for 15 Years 120.28
18k at 2.54% for 15 Years 120.36
18k at 2.55% for 15 Years 120.45
18k at 2.56% for 15 Years 120.53
18k at 2.57% for 15 Years 120.62
18k at 2.58% for 15 Years 120.70
18k at 2.59% for 15 Years 120.79
18k at 2.6% for 15 Years 120.87
18k at 2.61% for 15 Years 120.96
18k at 2.62% for 15 Years 121.04
18k at 2.63% for 15 Years 121.13
18k at 2.64% for 15 Years 121.21
18k at 2.65% for 15 Years 121.30
18k at 2.66% for 15 Years 121.38
18k at 2.67% for 15 Years 121.47
18k at 2.68% for 15 Years 121.55
18k at 2.69% for 15 Years 121.64
18k at 2.7% for 15 Years 121.72
18k at 2.71% for 15 Years 121.81
18k at 2.72% for 15 Years 121.90
18k at 2.73% for 15 Years 121.98
18k at 2.74% for 15 Years 122.07
18k at 2.75% for 15 Years 122.15
18k at 2.76% for 15 Years 122.24
18k at 2.77% for 15 Years 122.32
18k at 2.78% for 15 Years 122.41
18k at 2.79% for 15 Years 122.49
18k at 2.8% for 15 Years 122.58
18k at 2.81% for 15 Years 122.67
18k at 2.82% for 15 Years 122.75
18k at 2.83% for 15 Years 122.84
18k at 2.84% for 15 Years 122.92
18k at 2.85% for 15 Years 123.01
18k at 2.86% for 15 Years 123.10
18k at 2.87% for 15 Years 123.18
18k at 2.88% for 15 Years 123.27
18k at 2.89% for 15 Years 123.35
18k at 2.9% for 15 Years 123.44
18k at 2.91% for 15 Years 123.53
18k at 2.92% for 15 Years 123.61
18k at 2.93% for 15 Years 123.70
18k at 2.94% for 15 Years 123.79
18k at 2.95% for 15 Years 123.87
18k at 2.96% for 15 Years 123.96
18k at 2.97% for 15 Years 124.05
18k at 2.98% for 15 Years 124.13
18k at 2.99% for 15 Years 124.22
18k at 3% for 15 Years 124.30
18k at 3.01% for 15 Years 124.39
18k at 3.02% for 15 Years 124.48
18k at 3.03% for 15 Years 124.56
18k at 3.04% for 15 Years 124.65
18k at 3.05% for 15 Years 124.74
18k at 3.06% for 15 Years 124.82
18k at 3.07% for 15 Years 124.91
18k at 3.08% for 15 Years 125.00
18k at 3.09% for 15 Years 125.09
18k at 3.1% for 15 Years 125.17
18k at 3.11% for 15 Years 125.26
18k at 3.12% for 15 Years 125.35
18k at 3.13% for 15 Years 125.43
18k at 3.14% for 15 Years 125.52
18k at 3.15% for 15 Years 125.61
18k at 3.16% for 15 Years 125.69
18k at 3.17% for 15 Years 125.78
18k at 3.18% for 15 Years 125.87
18k at 3.19% for 15 Years 125.96
18k at 3.2% for 15 Years 126.04
18k at 3.21% for 15 Years 126.13
18k at 3.22% for 15 Years 126.22
18k at 3.23% for 15 Years 126.31
18k at 3.24% for 15 Years 126.39
18k at 3.25% for 15 Years 126.48
18k at 3.26% for 15 Years 126.57
18k at 3.27% for 15 Years 126.66
18k at 3.28% for 15 Years 126.74
18k at 3.29% for 15 Years 126.83
18k at 3.3% for 15 Years 126.92
18k at 3.31% for 15 Years 127.01
18k at 3.32% for 15 Years 127.09
18k at 3.33% for 15 Years 127.18
18k at 3.34% for 15 Years 127.27
18k at 3.35% for 15 Years 127.36
18k at 3.36% for 15 Years 127.44
18k at 3.37% for 15 Years 127.53
18k at 3.38% for 15 Years 127.62
18k at 3.39% for 15 Years 127.71
18k at 3.4% for 15 Years 127.80
18k at 3.41% for 15 Years 127.88
18k at 3.42% for 15 Years 127.97
18k at 3.43% for 15 Years 128.06
18k at 3.44% for 15 Years 128.15
18k at 3.45% for 15 Years 128.24
18k at 3.46% for 15 Years 128.33
18k at 3.47% for 15 Years 128.41
18k at 3.48% for 15 Years 128.50
18k at 3.49% for 15 Years 128.59
18k at 3.5% for 15 Years 128.68
18k at 3.51% for 15 Years 128.77
18k at 3.52% for 15 Years 128.86
18k at 3.53% for 15 Years 128.94
18k at 3.54% for 15 Years 129.03
18k at 3.55% for 15 Years 129.12
18k at 3.56% for 15 Years 129.21
18k at 3.57% for 15 Years 129.30
18k at 3.58% for 15 Years 129.39
18k at 3.59% for 15 Years 129.48
18k at 3.6% for 15 Years 129.56
Rate Payment
18k at 3.6% for 15 Years 129.56
18k at 3.61% for 15 Years 129.65
18k at 3.62% for 15 Years 129.74
18k at 3.63% for 15 Years 129.83
18k at 3.64% for 15 Years 129.92
18k at 3.65% for 15 Years 130.01
18k at 3.66% for 15 Years 130.10
18k at 3.67% for 15 Years 130.19
18k at 3.68% for 15 Years 130.28
18k at 3.69% for 15 Years 130.36
18k at 3.7% for 15 Years 130.45
18k at 3.71% for 15 Years 130.54
18k at 3.72% for 15 Years 130.63
18k at 3.73% for 15 Years 130.72
18k at 3.74% for 15 Years 130.81
18k at 3.75% for 15 Years 130.90
18k at 3.76% for 15 Years 130.99
18k at 3.77% for 15 Years 131.08
18k at 3.78% for 15 Years 131.17
18k at 3.79% for 15 Years 131.26
18k at 3.8% for 15 Years 131.35
18k at 3.81% for 15 Years 131.44
18k at 3.82% for 15 Years 131.53
18k at 3.83% for 15 Years 131.62
18k at 3.84% for 15 Years 131.71
18k at 3.85% for 15 Years 131.79
18k at 3.86% for 15 Years 131.88
18k at 3.87% for 15 Years 131.97
18k at 3.88% for 15 Years 132.06
18k at 3.89% for 15 Years 132.15
18k at 3.9% for 15 Years 132.24
18k at 3.91% for 15 Years 132.33
18k at 3.92% for 15 Years 132.42
18k at 3.93% for 15 Years 132.51
18k at 3.94% for 15 Years 132.60
18k at 3.95% for 15 Years 132.69
18k at 3.96% for 15 Years 132.78
18k at 3.97% for 15 Years 132.87
18k at 3.98% for 15 Years 132.96
18k at 3.99% for 15 Years 133.05
18k at 4% for 15 Years 133.14
18k at 4.01% for 15 Years 133.23
18k at 4.02% for 15 Years 133.32
18k at 4.03% for 15 Years 133.41
18k at 4.04% for 15 Years 133.50
18k at 4.05% for 15 Years 133.60
18k at 4.06% for 15 Years 133.69
18k at 4.07% for 15 Years 133.78
18k at 4.08% for 15 Years 133.87
18k at 4.09% for 15 Years 133.96
18k at 4.1% for 15 Years 134.05
18k at 4.11% for 15 Years 134.14
18k at 4.12% for 15 Years 134.23
18k at 4.13% for 15 Years 134.32
18k at 4.14% for 15 Years 134.41
18k at 4.15% for 15 Years 134.50
18k at 4.16% for 15 Years 134.59
18k at 4.17% for 15 Years 134.68
18k at 4.18% for 15 Years 134.77
18k at 4.19% for 15 Years 134.86
18k at 4.2% for 15 Years 134.96
18k at 4.21% for 15 Years 135.05
18k at 4.22% for 15 Years 135.14
18k at 4.23% for 15 Years 135.23
18k at 4.24% for 15 Years 135.32
18k at 4.25% for 15 Years 135.41
18k at 4.26% for 15 Years 135.50
18k at 4.27% for 15 Years 135.59
18k at 4.28% for 15 Years 135.68
18k at 4.29% for 15 Years 135.77
18k at 4.3% for 15 Years 135.87
18k at 4.31% for 15 Years 135.96
18k at 4.32% for 15 Years 136.05
18k at 4.33% for 15 Years 136.14
18k at 4.34% for 15 Years 136.23
18k at 4.35% for 15 Years 136.32
18k at 4.36% for 15 Years 136.41
18k at 4.37% for 15 Years 136.51
18k at 4.38% for 15 Years 136.60
18k at 4.39% for 15 Years 136.69
18k at 4.4% for 15 Years 136.78
18k at 4.41% for 15 Years 136.87
18k at 4.42% for 15 Years 136.96
18k at 4.43% for 15 Years 137.06
18k at 4.44% for 15 Years 137.15
18k at 4.45% for 15 Years 137.24
18k at 4.46% for 15 Years 137.33
18k at 4.47% for 15 Years 137.42
18k at 4.48% for 15 Years 137.51
18k at 4.49% for 15 Years 137.61
18k at 4.5% for 15 Years 137.70
18k at 4.51% for 15 Years 137.79
18k at 4.52% for 15 Years 137.88
18k at 4.53% for 15 Years 137.97
18k at 4.54% for 15 Years 138.07
18k at 4.55% for 15 Years 138.16
18k at 4.56% for 15 Years 138.25
18k at 4.57% for 15 Years 138.34
18k at 4.58% for 15 Years 138.44
18k at 4.59% for 15 Years 138.53
18k at 4.6% for 15 Years 138.62
18k at 4.61% for 15 Years 138.71
18k at 4.62% for 15 Years 138.81
18k at 4.63% for 15 Years 138.90
18k at 4.64% for 15 Years 138.99
18k at 4.65% for 15 Years 139.08
18k at 4.66% for 15 Years 139.18
18k at 4.67% for 15 Years 139.27
18k at 4.68% for 15 Years 139.36
18k at 4.69% for 15 Years 139.45
18k at 4.7% for 15 Years 139.55
18k at 4.71% for 15 Years 139.64
18k at 4.72% for 15 Years 139.73
18k at 4.73% for 15 Years 139.82
18k at 4.74% for 15 Years 139.92
18k at 4.75% for 15 Years 140.01
18k at 4.76% for 15 Years 140.10
18k at 4.77% for 15 Years 140.20
18k at 4.78% for 15 Years 140.29
18k at 4.79% for 15 Years 140.38
18k at 4.8% for 15 Years 140.47
18k at 4.81% for 15 Years 140.57
18k at 4.82% for 15 Years 140.66
18k at 4.83% for 15 Years 140.75
18k at 4.84% for 15 Years 140.85
18k at 4.85% for 15 Years 140.94
18k at 4.86% for 15 Years 141.03
18k at 4.87% for 15 Years 141.13
18k at 4.88% for 15 Years 141.22
18k at 4.89% for 15 Years 141.31
18k at 4.9% for 15 Years 141.41
18k at 4.91% for 15 Years 141.50
18k at 4.92% for 15 Years 141.59
18k at 4.93% for 15 Years 141.69
18k at 4.94% for 15 Years 141.78
18k at 4.95% for 15 Years 141.87
18k at 4.96% for 15 Years 141.97
18k at 4.97% for 15 Years 142.06
18k at 4.98% for 15 Years 142.16
18k at 4.99% for 15 Years 142.25
18k at 5% for 15 Years 142.34
18k at 5.01% for 15 Years 142.44
18k at 5.02% for 15 Years 142.53
18k at 5.03% for 15 Years 142.62
18k at 5.04% for 15 Years 142.72
18k at 5.05% for 15 Years 142.81
18k at 5.06% for 15 Years 142.91
18k at 5.07% for 15 Years 143.00
18k at 5.08% for 15 Years 143.09
18k at 5.09% for 15 Years 143.19
18k at 5.1% for 15 Years 143.28
18k at 5.11% for 15 Years 143.38
18k at 5.12% for 15 Years 143.47
18k at 5.13% for 15 Years 143.56
18k at 5.14% for 15 Years 143.66
18k at 5.15% for 15 Years 143.75
18k at 5.16% for 15 Years 143.85
18k at 5.17% for 15 Years 143.94
18k at 5.18% for 15 Years 144.04
18k at 5.19% for 15 Years 144.13
18k at 5.2% for 15 Years 144.23
Rate Payment
18k at 5.2% for 15 Years 144.23
18k at 5.21% for 15 Years 144.32
18k at 5.22% for 15 Years 144.41
18k at 5.23% for 15 Years 144.51
18k at 5.24% for 15 Years 144.60
18k at 5.25% for 15 Years 144.70
18k at 5.26% for 15 Years 144.79
18k at 5.27% for 15 Years 144.89
18k at 5.28% for 15 Years 144.98
18k at 5.29% for 15 Years 145.08
18k at 5.3% for 15 Years 145.17
18k at 5.31% for 15 Years 145.27
18k at 5.32% for 15 Years 145.36
18k at 5.33% for 15 Years 145.46
18k at 5.34% for 15 Years 145.55
18k at 5.35% for 15 Years 145.65
18k at 5.36% for 15 Years 145.74
18k at 5.37% for 15 Years 145.84
18k at 5.38% for 15 Years 145.93
18k at 5.39% for 15 Years 146.03
18k at 5.4% for 15 Years 146.12
18k at 5.41% for 15 Years 146.22
18k at 5.42% for 15 Years 146.31
18k at 5.43% for 15 Years 146.41
18k at 5.44% for 15 Years 146.50
18k at 5.45% for 15 Years 146.60
18k at 5.46% for 15 Years 146.69
18k at 5.47% for 15 Years 146.79
18k at 5.48% for 15 Years 146.88
18k at 5.49% for 15 Years 146.98
18k at 5.5% for 15 Years 147.08
18k at 5.51% for 15 Years 147.17
18k at 5.52% for 15 Years 147.27
18k at 5.53% for 15 Years 147.36
18k at 5.54% for 15 Years 147.46
18k at 5.55% for 15 Years 147.55
18k at 5.56% for 15 Years 147.65
18k at 5.57% for 15 Years 147.74
18k at 5.58% for 15 Years 147.84
18k at 5.59% for 15 Years 147.94
18k at 5.6% for 15 Years 148.03
18k at 5.61% for 15 Years 148.13
18k at 5.62% for 15 Years 148.22
18k at 5.63% for 15 Years 148.32
18k at 5.64% for 15 Years 148.42
18k at 5.65% for 15 Years 148.51
18k at 5.66% for 15 Years 148.61
18k at 5.67% for 15 Years 148.70
18k at 5.68% for 15 Years 148.80
18k at 5.69% for 15 Years 148.90
18k at 5.7% for 15 Years 148.99
18k at 5.71% for 15 Years 149.09
18k at 5.72% for 15 Years 149.18
18k at 5.73% for 15 Years 149.28
18k at 5.74% for 15 Years 149.38
18k at 5.75% for 15 Years 149.47
18k at 5.76% for 15 Years 149.57
18k at 5.77% for 15 Years 149.67
18k at 5.78% for 15 Years 149.76
18k at 5.79% for 15 Years 149.86
18k at 5.8% for 15 Years 149.96
18k at 5.81% for 15 Years 150.05
18k at 5.82% for 15 Years 150.15
18k at 5.83% for 15 Years 150.25
18k at 5.84% for 15 Years 150.34
18k at 5.85% for 15 Years 150.44
18k at 5.86% for 15 Years 150.54
18k at 5.87% for 15 Years 150.63
18k at 5.88% for 15 Years 150.73
18k at 5.89% for 15 Years 150.83
18k at 5.9% for 15 Years 150.92
18k at 5.91% for 15 Years 151.02
18k at 5.92% for 15 Years 151.12
18k at 5.93% for 15 Years 151.21
18k at 5.94% for 15 Years 151.31
18k at 5.95% for 15 Years 151.41
18k at 5.96% for 15 Years 151.51
18k at 5.97% for 15 Years 151.60
18k at 5.98% for 15 Years 151.70
18k at 5.99% for 15 Years 151.80
18k at 6% for 15 Years 151.89
18k at 6.01% for 15 Years 151.99
18k at 6.02% for 15 Years 152.09
18k at 6.03% for 15 Years 152.19
18k at 6.04% for 15 Years 152.28
18k at 6.05% for 15 Years 152.38
18k at 6.06% for 15 Years 152.48
18k at 6.07% for 15 Years 152.58
18k at 6.08% for 15 Years 152.67
18k at 6.09% for 15 Years 152.77
18k at 6.1% for 15 Years 152.87
18k at 6.11% for 15 Years 152.97
18k at 6.12% for 15 Years 153.06
18k at 6.13% for 15 Years 153.16
18k at 6.14% for 15 Years 153.26
18k at 6.15% for 15 Years 153.36
18k at 6.16% for 15 Years 153.45
18k at 6.17% for 15 Years 153.55
18k at 6.18% for 15 Years 153.65
18k at 6.19% for 15 Years 153.75
18k at 6.2% for 15 Years 153.85
18k at 6.21% for 15 Years 153.94
18k at 6.22% for 15 Years 154.04
18k at 6.23% for 15 Years 154.14
18k at 6.24% for 15 Years 154.24
18k at 6.25% for 15 Years 154.34
18k at 6.26% for 15 Years 154.43
18k at 6.27% for 15 Years 154.53
18k at 6.28% for 15 Years 154.63
18k at 6.29% for 15 Years 154.73
18k at 6.3% for 15 Years 154.83
18k at 6.31% for 15 Years 154.93
18k at 6.32% for 15 Years 155.02
18k at 6.33% for 15 Years 155.12
18k at 6.34% for 15 Years 155.22
18k at 6.35% for 15 Years 155.32
18k at 6.36% for 15 Years 155.42
18k at 6.37% for 15 Years 155.52
18k at 6.38% for 15 Years 155.61
18k at 6.39% for 15 Years 155.71
18k at 6.4% for 15 Years 155.81
18k at 6.41% for 15 Years 155.91
18k at 6.42% for 15 Years 156.01
18k at 6.43% for 15 Years 156.11
18k at 6.44% for 15 Years 156.21
18k at 6.45% for 15 Years 156.30
18k at 6.46% for 15 Years 156.40
18k at 6.47% for 15 Years 156.50
18k at 6.48% for 15 Years 156.60
18k at 6.49% for 15 Years 156.70
18k at 6.5% for 15 Years 156.80
18k at 6.51% for 15 Years 156.90
18k at 6.52% for 15 Years 157.00
18k at 6.53% for 15 Years 157.10
18k at 6.54% for 15 Years 157.20
18k at 6.55% for 15 Years 157.29
18k at 6.56% for 15 Years 157.39
18k at 6.57% for 15 Years 157.49
18k at 6.58% for 15 Years 157.59
18k at 6.59% for 15 Years 157.69
18k at 6.6% for 15 Years 157.79
18k at 6.61% for 15 Years 157.89
18k at 6.62% for 15 Years 157.99
18k at 6.63% for 15 Years 158.09
18k at 6.64% for 15 Years 158.19
18k at 6.65% for 15 Years 158.29
18k at 6.66% for 15 Years 158.39
18k at 6.67% for 15 Years 158.49
18k at 6.68% for 15 Years 158.59
18k at 6.69% for 15 Years 158.69
18k at 6.7% for 15 Years 158.79
18k at 6.71% for 15 Years 158.88
18k at 6.72% for 15 Years 158.98
18k at 6.73% for 15 Years 159.08
18k at 6.74% for 15 Years 159.18
18k at 6.75% for 15 Years 159.28
18k at 6.76% for 15 Years 159.38
18k at 6.77% for 15 Years 159.48
18k at 6.78% for 15 Years 159.58
18k at 6.79% for 15 Years 159.68
18k at 6.8% for 15 Years 159.78
Favorite Resources