15k Amortization Schedule

Create an amortization schedule for a 15,000 mortgage.

$
$
%

Create an amortization schedule for a $15,000 mortgage.

Enter your home loan details and click Calculate. The payment details and amortization schedule will be shown. Click the download link to access a printable PDF amortization schedule.

How to use
Enter your loan details above to create an amortization table. It will show a breakdown of mortgage payments and loan balance over time. Click the "Download Amortization Schedule" option to see an easy to print version.
What's the monthly payment on a $15,000 mortgage?
The payment is based on the loan term, loan amount, and APR. For example, here's a few different monthly payments for a 15,000 mortgage over 30 years.
Rate Payment
15k at 2% for 30 Years 55.44
15k at 3% for 30 Years 63.24
15k at 4% for 30 Years 71.61
15k at 5% for 30 Years 80.52
15k at 6% for 30 Years 89.93
How does the loan length affect the payment on a 15k mortgage?
While the 30 year mortgage is the most common, other people opt for a 15 year mortgage or an ARM. See below to see how the payment changes for a 15k loan amount based on the APR and loan length.
Rate 30 Years 15 Years 10 Years 5 Years
15k at 2% 55.44 96.53 138.02 262.92
15k at 3% 63.24 103.59 144.84 269.53
15k at 4% 71.61 110.95 151.87 276.25
15k at 5% 80.52 118.62 159.10 283.07
15k at 6% 89.93 126.58 166.53 289.99
What is an amortization schedule?
An amortization schedule shows the breakdown of a loan over time. It shows how much of each payment is paid as interest and how much goes towards the balance.

For example, let's say that you have a 30 year loan for 15,000 with a 6% APR. The monthly payment of this loan is 89.93. This stays constant throughout the term of this fixed rate 30 year loan.

We then need to calculate the monthly rate, so 6% divided by 12 equals .5% per month in interest. Take a look at the chart below to see how the first few payments of the loan are calculated.
Starting Balance Payment Towards Interest Towards Balance Remaining Balance
15,000.00 89.93 75.00 14.93 14,985.07
14,985.07 89.93 74.93 15.01 14,970.06
14,970.06 89.93 74.85 15.08 14,954.98
14,954.98 89.93 74.77 15.16 14,939.82
14,939.82 89.93 74.70 15.23 14,924.59
This continues until the loan is paid off. For interest rates higher than 0%, more of the payment goes towards the balance every month.
Monthly Mortgage Payment Table By Rate For a $15,000 Loan for 30 Years
Rate Payment
15k at 3% for 30 Years 63.24
15k at 3.05% for 30 Years 63.65
15k at 3.1% for 30 Years 64.05
15k at 3.15% for 30 Years 64.46
15k at 3.2% for 30 Years 64.87
15k at 3.25% for 30 Years 65.28
15k at 3.3% for 30 Years 65.69
15k at 3.35% for 30 Years 66.11
15k at 3.4% for 30 Years 66.52
15k at 3.45% for 30 Years 66.94
15k at 3.5% for 30 Years 67.36
15k at 3.55% for 30 Years 67.78
15k at 3.6% for 30 Years 68.20
15k at 3.65% for 30 Years 68.62
15k at 3.7% for 30 Years 69.04
15k at 3.75% for 30 Years 69.47
15k at 3.8% for 30 Years 69.89
15k at 3.85% for 30 Years 70.32
15k at 3.9% for 30 Years 70.75
15k at 3.95% for 30 Years 71.18
15k at 4% for 30 Years 71.61
15k at 4.05% for 30 Years 72.05
15k at 4.1% for 30 Years 72.48
15k at 4.15% for 30 Years 72.92
15k at 4.2% for 30 Years 73.35
15k at 4.25% for 30 Years 73.79
15k at 4.3% for 30 Years 74.23
15k at 4.35% for 30 Years 74.67
15k at 4.4% for 30 Years 75.11
15k at 4.45% for 30 Years 75.56
15k at 4.5% for 30 Years 76.00
15k at 4.55% for 30 Years 76.45
15k at 4.6% for 30 Years 76.90
15k at 4.65% for 30 Years 77.35
15k at 4.7% for 30 Years 77.80
15k at 4.75% for 30 Years 78.25
15k at 4.8% for 30 Years 78.70
15k at 4.85% for 30 Years 79.15
15k at 4.9% for 30 Years 79.61
15k at 4.95% for 30 Years 80.07
15k at 5% for 30 Years 80.52
15k at 5.05% for 30 Years 80.98
15k at 5.1% for 30 Years 81.44
15k at 5.15% for 30 Years 81.90
15k at 5.2% for 30 Years 82.37
15k at 5.25% for 30 Years 82.83
15k at 5.3% for 30 Years 83.30
15k at 5.35% for 30 Years 83.76
15k at 5.4% for 30 Years 84.23
15k at 5.45% for 30 Years 84.70
15k at 5.5% for 30 Years 85.17
Rate Payment
15k at 5.55% for 30 Years 85.64
15k at 5.6% for 30 Years 86.11
15k at 5.65% for 30 Years 86.59
15k at 5.7% for 30 Years 87.06
15k at 5.75% for 30 Years 87.54
15k at 5.8% for 30 Years 88.01
15k at 5.85% for 30 Years 88.49
15k at 5.9% for 30 Years 88.97
15k at 5.95% for 30 Years 89.45
15k at 6% for 30 Years 89.93
15k at 6.05% for 30 Years 90.42
15k at 6.1% for 30 Years 90.90
15k at 6.15% for 30 Years 91.38
15k at 6.2% for 30 Years 91.87
15k at 6.25% for 30 Years 92.36
15k at 6.3% for 30 Years 92.85
15k at 6.35% for 30 Years 93.34
15k at 6.4% for 30 Years 93.83
15k at 6.45% for 30 Years 94.32
15k at 6.5% for 30 Years 94.81
15k at 6.55% for 30 Years 95.30
15k at 6.6% for 30 Years 95.80
15k at 6.65% for 30 Years 96.29
15k at 6.7% for 30 Years 96.79
15k at 6.75% for 30 Years 97.29
15k at 6.8% for 30 Years 97.79
15k at 6.85% for 30 Years 98.29
15k at 6.9% for 30 Years 98.79
15k at 6.95% for 30 Years 99.29
15k at 7% for 30 Years 99.80
15k at 7.05% for 30 Years 100.30
15k at 7.1% for 30 Years 100.80
15k at 7.15% for 30 Years 101.31
15k at 7.2% for 30 Years 101.82
15k at 7.25% for 30 Years 102.33
15k at 7.3% for 30 Years 102.84
15k at 7.35% for 30 Years 103.35
15k at 7.4% for 30 Years 103.86
15k at 7.45% for 30 Years 104.37
15k at 7.5% for 30 Years 104.88
15k at 7.55% for 30 Years 105.40
15k at 7.6% for 30 Years 105.91
15k at 7.65% for 30 Years 106.43
15k at 7.7% for 30 Years 106.94
15k at 7.75% for 30 Years 107.46
15k at 7.8% for 30 Years 107.98
15k at 7.85% for 30 Years 108.50
15k at 7.9% for 30 Years 109.02
15k at 7.95% for 30 Years 109.54
15k at 8% for 30 Years 110.06
Favorite Resources