13k Amortization Schedule For 5 Years

Create an amortization schedule for a 13,000 mortgage over 5 years.

$
$
%

Create an amortization schedule for a $13,000 mortgage over 5 years.

Enter your home loan details and click Calculate. The payment details and amortization schedule will be shown. Click the download link to access a printable PDF amortization schedule.

How to use
Enter your loan details above to create an amortization table. It will show a breakdown of mortgage payments and loan balance over time. Click the "Download Amortization Schedule" option to see an easy to print version.
What's the monthly payment on a $13,000 mortgage over 5 years?
The payment is based on the loan term, loan amount, and APR. For example, here's a few different monthly payments for a 13,000 mortgage over 5 years.
Rate Payment
13k at 2% for 5 Years 227.86
13k at 3% for 5 Years 233.59
13k at 4% for 5 Years 239.41
13k at 5% for 5 Years 245.33
13k at 6% for 5 Years 251.33
13k at 7% for 5 Years 257.42
13k at 8% for 5 Years 263.59
What is an amortization schedule?
An amortization schedule shows the breakdown of a loan over time. It shows how much of each payment is paid as interest and how much goes towards the balance.

For example, let's say that you have a 5 year loan for 13,000 with a 6% APR. The monthly payment of this loan is 251.33. This stays constant throughout the term of this fixed rate 5 year loan.

We then need to calculate the monthly rate, so 6% divided by 12 equals .5% per month in interest. Take a look at the chart below to see how the first few payments of the loan are calculated.
Starting Balance Payment Towards Interest Towards Balance Remaining Balance
13,000.00 251.33 65.00 186.33 12,813.67
12,813.67 251.33 64.07 187.26 12,626.42
12,626.42 251.33 63.13 188.19 12,438.22
12,438.22 251.33 62.19 189.14 12,249.09
12,249.09 251.33 61.25 190.08 12,059.00
This continues until the loan is paid off. For interest rates higher than 0%, more of the payment goes towards the balance every month.
Monthly Mortgage Payment Table By Rate For a $13,000 Loan for 5 Years
Rate Payment
13k at 2% for 5 Years 227.86
13k at 2.01% for 5 Years 227.92
13k at 2.02% for 5 Years 227.97
13k at 2.03% for 5 Years 228.03
13k at 2.04% for 5 Years 228.09
13k at 2.05% for 5 Years 228.15
13k at 2.06% for 5 Years 228.20
13k at 2.07% for 5 Years 228.26
13k at 2.08% for 5 Years 228.32
13k at 2.09% for 5 Years 228.37
13k at 2.1% for 5 Years 228.43
13k at 2.11% for 5 Years 228.49
13k at 2.12% for 5 Years 228.54
13k at 2.13% for 5 Years 228.60
13k at 2.14% for 5 Years 228.66
13k at 2.15% for 5 Years 228.71
13k at 2.16% for 5 Years 228.77
13k at 2.17% for 5 Years 228.83
13k at 2.18% for 5 Years 228.89
13k at 2.19% for 5 Years 228.94
13k at 2.2% for 5 Years 229.00
13k at 2.21% for 5 Years 229.06
13k at 2.22% for 5 Years 229.11
13k at 2.23% for 5 Years 229.17
13k at 2.24% for 5 Years 229.23
13k at 2.25% for 5 Years 229.29
13k at 2.26% for 5 Years 229.34
13k at 2.27% for 5 Years 229.40
13k at 2.28% for 5 Years 229.46
13k at 2.29% for 5 Years 229.51
13k at 2.3% for 5 Years 229.57
13k at 2.31% for 5 Years 229.63
13k at 2.32% for 5 Years 229.69
13k at 2.33% for 5 Years 229.74
13k at 2.34% for 5 Years 229.80
13k at 2.35% for 5 Years 229.86
13k at 2.36% for 5 Years 229.91
13k at 2.37% for 5 Years 229.97
13k at 2.38% for 5 Years 230.03
13k at 2.39% for 5 Years 230.09
13k at 2.4% for 5 Years 230.14
13k at 2.41% for 5 Years 230.20
13k at 2.42% for 5 Years 230.26
13k at 2.43% for 5 Years 230.31
13k at 2.44% for 5 Years 230.37
13k at 2.45% for 5 Years 230.43
13k at 2.46% for 5 Years 230.49
13k at 2.47% for 5 Years 230.54
13k at 2.48% for 5 Years 230.60
13k at 2.49% for 5 Years 230.66
13k at 2.5% for 5 Years 230.72
13k at 2.51% for 5 Years 230.77
13k at 2.52% for 5 Years 230.83
13k at 2.53% for 5 Years 230.89
13k at 2.54% for 5 Years 230.95
13k at 2.55% for 5 Years 231.00
13k at 2.56% for 5 Years 231.06
13k at 2.57% for 5 Years 231.12
13k at 2.58% for 5 Years 231.17
13k at 2.59% for 5 Years 231.23
13k at 2.6% for 5 Years 231.29
13k at 2.61% for 5 Years 231.35
13k at 2.62% for 5 Years 231.40
13k at 2.63% for 5 Years 231.46
13k at 2.64% for 5 Years 231.52
13k at 2.65% for 5 Years 231.58
13k at 2.66% for 5 Years 231.63
13k at 2.67% for 5 Years 231.69
13k at 2.68% for 5 Years 231.75
13k at 2.69% for 5 Years 231.81
13k at 2.7% for 5 Years 231.86
13k at 2.71% for 5 Years 231.92
13k at 2.72% for 5 Years 231.98
13k at 2.73% for 5 Years 232.04
13k at 2.74% for 5 Years 232.09
13k at 2.75% for 5 Years 232.15
13k at 2.76% for 5 Years 232.21
13k at 2.77% for 5 Years 232.27
13k at 2.78% for 5 Years 232.32
13k at 2.79% for 5 Years 232.38
13k at 2.8% for 5 Years 232.44
13k at 2.81% for 5 Years 232.50
13k at 2.82% for 5 Years 232.55
13k at 2.83% for 5 Years 232.61
13k at 2.84% for 5 Years 232.67
13k at 2.85% for 5 Years 232.73
13k at 2.86% for 5 Years 232.79
13k at 2.87% for 5 Years 232.84
13k at 2.88% for 5 Years 232.90
13k at 2.89% for 5 Years 232.96
13k at 2.9% for 5 Years 233.02
13k at 2.91% for 5 Years 233.07
13k at 2.92% for 5 Years 233.13
13k at 2.93% for 5 Years 233.19
13k at 2.94% for 5 Years 233.25
13k at 2.95% for 5 Years 233.30
13k at 2.96% for 5 Years 233.36
13k at 2.97% for 5 Years 233.42
13k at 2.98% for 5 Years 233.48
13k at 2.99% for 5 Years 233.54
13k at 3% for 5 Years 233.59
13k at 3.01% for 5 Years 233.65
13k at 3.02% for 5 Years 233.71
13k at 3.03% for 5 Years 233.77
13k at 3.04% for 5 Years 233.82
13k at 3.05% for 5 Years 233.88
13k at 3.06% for 5 Years 233.94
13k at 3.07% for 5 Years 234.00
13k at 3.08% for 5 Years 234.06
13k at 3.09% for 5 Years 234.11
13k at 3.1% for 5 Years 234.17
13k at 3.11% for 5 Years 234.23
13k at 3.12% for 5 Years 234.29
13k at 3.13% for 5 Years 234.34
13k at 3.14% for 5 Years 234.40
13k at 3.15% for 5 Years 234.46
13k at 3.16% for 5 Years 234.52
13k at 3.17% for 5 Years 234.58
13k at 3.18% for 5 Years 234.63
13k at 3.19% for 5 Years 234.69
13k at 3.2% for 5 Years 234.75
13k at 3.21% for 5 Years 234.81
13k at 3.22% for 5 Years 234.87
13k at 3.23% for 5 Years 234.92
13k at 3.24% for 5 Years 234.98
13k at 3.25% for 5 Years 235.04
13k at 3.26% for 5 Years 235.10
13k at 3.27% for 5 Years 235.16
13k at 3.28% for 5 Years 235.21
13k at 3.29% for 5 Years 235.27
13k at 3.3% for 5 Years 235.33
13k at 3.31% for 5 Years 235.39
13k at 3.32% for 5 Years 235.45
13k at 3.33% for 5 Years 235.50
13k at 3.34% for 5 Years 235.56
13k at 3.35% for 5 Years 235.62
13k at 3.36% for 5 Years 235.68
13k at 3.37% for 5 Years 235.74
13k at 3.38% for 5 Years 235.79
13k at 3.39% for 5 Years 235.85
13k at 3.4% for 5 Years 235.91
13k at 3.41% for 5 Years 235.97
13k at 3.42% for 5 Years 236.03
13k at 3.43% for 5 Years 236.09
13k at 3.44% for 5 Years 236.14
13k at 3.45% for 5 Years 236.20
13k at 3.46% for 5 Years 236.26
13k at 3.47% for 5 Years 236.32
13k at 3.48% for 5 Years 236.38
13k at 3.49% for 5 Years 236.43
13k at 3.5% for 5 Years 236.49
13k at 3.51% for 5 Years 236.55
13k at 3.52% for 5 Years 236.61
13k at 3.53% for 5 Years 236.67
13k at 3.54% for 5 Years 236.73
13k at 3.55% for 5 Years 236.78
13k at 3.56% for 5 Years 236.84
13k at 3.57% for 5 Years 236.90
13k at 3.58% for 5 Years 236.96
13k at 3.59% for 5 Years 237.02
13k at 3.6% for 5 Years 237.08
Rate Payment
13k at 3.6% for 5 Years 237.08
13k at 3.61% for 5 Years 237.13
13k at 3.62% for 5 Years 237.19
13k at 3.63% for 5 Years 237.25
13k at 3.64% for 5 Years 237.31
13k at 3.65% for 5 Years 237.37
13k at 3.66% for 5 Years 237.43
13k at 3.67% for 5 Years 237.48
13k at 3.68% for 5 Years 237.54
13k at 3.69% for 5 Years 237.60
13k at 3.7% for 5 Years 237.66
13k at 3.71% for 5 Years 237.72
13k at 3.72% for 5 Years 237.78
13k at 3.73% for 5 Years 237.83
13k at 3.74% for 5 Years 237.89
13k at 3.75% for 5 Years 237.95
13k at 3.76% for 5 Years 238.01
13k at 3.77% for 5 Years 238.07
13k at 3.78% for 5 Years 238.13
13k at 3.79% for 5 Years 238.18
13k at 3.8% for 5 Years 238.24
13k at 3.81% for 5 Years 238.30
13k at 3.82% for 5 Years 238.36
13k at 3.83% for 5 Years 238.42
13k at 3.84% for 5 Years 238.48
13k at 3.85% for 5 Years 238.54
13k at 3.86% for 5 Years 238.59
13k at 3.87% for 5 Years 238.65
13k at 3.88% for 5 Years 238.71
13k at 3.89% for 5 Years 238.77
13k at 3.9% for 5 Years 238.83
13k at 3.91% for 5 Years 238.89
13k at 3.92% for 5 Years 238.95
13k at 3.93% for 5 Years 239.00
13k at 3.94% for 5 Years 239.06
13k at 3.95% for 5 Years 239.12
13k at 3.96% for 5 Years 239.18
13k at 3.97% for 5 Years 239.24
13k at 3.98% for 5 Years 239.30
13k at 3.99% for 5 Years 239.36
13k at 4% for 5 Years 239.41
13k at 4.01% for 5 Years 239.47
13k at 4.02% for 5 Years 239.53
13k at 4.03% for 5 Years 239.59
13k at 4.04% for 5 Years 239.65
13k at 4.05% for 5 Years 239.71
13k at 4.06% for 5 Years 239.77
13k at 4.07% for 5 Years 239.83
13k at 4.08% for 5 Years 239.88
13k at 4.09% for 5 Years 239.94
13k at 4.1% for 5 Years 240.00
13k at 4.11% for 5 Years 240.06
13k at 4.12% for 5 Years 240.12
13k at 4.13% for 5 Years 240.18
13k at 4.14% for 5 Years 240.24
13k at 4.15% for 5 Years 240.30
13k at 4.16% for 5 Years 240.35
13k at 4.17% for 5 Years 240.41
13k at 4.18% for 5 Years 240.47
13k at 4.19% for 5 Years 240.53
13k at 4.2% for 5 Years 240.59
13k at 4.21% for 5 Years 240.65
13k at 4.22% for 5 Years 240.71
13k at 4.23% for 5 Years 240.77
13k at 4.24% for 5 Years 240.83
13k at 4.25% for 5 Years 240.88
13k at 4.26% for 5 Years 240.94
13k at 4.27% for 5 Years 241.00
13k at 4.28% for 5 Years 241.06
13k at 4.29% for 5 Years 241.12
13k at 4.3% for 5 Years 241.18
13k at 4.31% for 5 Years 241.24
13k at 4.32% for 5 Years 241.30
13k at 4.33% for 5 Years 241.36
13k at 4.34% for 5 Years 241.41
13k at 4.35% for 5 Years 241.47
13k at 4.36% for 5 Years 241.53
13k at 4.37% for 5 Years 241.59
13k at 4.38% for 5 Years 241.65
13k at 4.39% for 5 Years 241.71
13k at 4.4% for 5 Years 241.77
13k at 4.41% for 5 Years 241.83
13k at 4.42% for 5 Years 241.89
13k at 4.43% for 5 Years 241.95
13k at 4.44% for 5 Years 242.00
13k at 4.45% for 5 Years 242.06
13k at 4.46% for 5 Years 242.12
13k at 4.47% for 5 Years 242.18
13k at 4.48% for 5 Years 242.24
13k at 4.49% for 5 Years 242.30
13k at 4.5% for 5 Years 242.36
13k at 4.51% for 5 Years 242.42
13k at 4.52% for 5 Years 242.48
13k at 4.53% for 5 Years 242.54
13k at 4.54% for 5 Years 242.60
13k at 4.55% for 5 Years 242.65
13k at 4.56% for 5 Years 242.71
13k at 4.57% for 5 Years 242.77
13k at 4.58% for 5 Years 242.83
13k at 4.59% for 5 Years 242.89
13k at 4.6% for 5 Years 242.95
13k at 4.61% for 5 Years 243.01
13k at 4.62% for 5 Years 243.07
13k at 4.63% for 5 Years 243.13
13k at 4.64% for 5 Years 243.19
13k at 4.65% for 5 Years 243.25
13k at 4.66% for 5 Years 243.31
13k at 4.67% for 5 Years 243.37
13k at 4.68% for 5 Years 243.42
13k at 4.69% for 5 Years 243.48
13k at 4.7% for 5 Years 243.54
13k at 4.71% for 5 Years 243.60
13k at 4.72% for 5 Years 243.66
13k at 4.73% for 5 Years 243.72
13k at 4.74% for 5 Years 243.78
13k at 4.75% for 5 Years 243.84
13k at 4.76% for 5 Years 243.90
13k at 4.77% for 5 Years 243.96
13k at 4.78% for 5 Years 244.02
13k at 4.79% for 5 Years 244.08
13k at 4.8% for 5 Years 244.14
13k at 4.81% for 5 Years 244.20
13k at 4.82% for 5 Years 244.26
13k at 4.83% for 5 Years 244.31
13k at 4.84% for 5 Years 244.37
13k at 4.85% for 5 Years 244.43
13k at 4.86% for 5 Years 244.49
13k at 4.87% for 5 Years 244.55
13k at 4.88% for 5 Years 244.61
13k at 4.89% for 5 Years 244.67
13k at 4.9% for 5 Years 244.73
13k at 4.91% for 5 Years 244.79
13k at 4.92% for 5 Years 244.85
13k at 4.93% for 5 Years 244.91
13k at 4.94% for 5 Years 244.97
13k at 4.95% for 5 Years 245.03
13k at 4.96% for 5 Years 245.09
13k at 4.97% for 5 Years 245.15
13k at 4.98% for 5 Years 245.21
13k at 4.99% for 5 Years 245.27
13k at 5% for 5 Years 245.33
13k at 5.01% for 5 Years 245.39
13k at 5.02% for 5 Years 245.45
13k at 5.03% for 5 Years 245.50
13k at 5.04% for 5 Years 245.56
13k at 5.05% for 5 Years 245.62
13k at 5.06% for 5 Years 245.68
13k at 5.07% for 5 Years 245.74
13k at 5.08% for 5 Years 245.80
13k at 5.09% for 5 Years 245.86
13k at 5.1% for 5 Years 245.92
13k at 5.11% for 5 Years 245.98
13k at 5.12% for 5 Years 246.04
13k at 5.13% for 5 Years 246.10
13k at 5.14% for 5 Years 246.16
13k at 5.15% for 5 Years 246.22
13k at 5.16% for 5 Years 246.28
13k at 5.17% for 5 Years 246.34
13k at 5.18% for 5 Years 246.40
13k at 5.19% for 5 Years 246.46
13k at 5.2% for 5 Years 246.52
Rate Payment
13k at 5.2% for 5 Years 246.52
13k at 5.21% for 5 Years 246.58
13k at 5.22% for 5 Years 246.64
13k at 5.23% for 5 Years 246.70
13k at 5.24% for 5 Years 246.76
13k at 5.25% for 5 Years 246.82
13k at 5.26% for 5 Years 246.88
13k at 5.27% for 5 Years 246.94
13k at 5.28% for 5 Years 247.00
13k at 5.29% for 5 Years 247.06
13k at 5.3% for 5 Years 247.12
13k at 5.31% for 5 Years 247.18
13k at 5.32% for 5 Years 247.24
13k at 5.33% for 5 Years 247.30
13k at 5.34% for 5 Years 247.36
13k at 5.35% for 5 Years 247.42
13k at 5.36% for 5 Years 247.48
13k at 5.37% for 5 Years 247.54
13k at 5.38% for 5 Years 247.60
13k at 5.39% for 5 Years 247.66
13k at 5.4% for 5 Years 247.72
13k at 5.41% for 5 Years 247.78
13k at 5.42% for 5 Years 247.84
13k at 5.43% for 5 Years 247.90
13k at 5.44% for 5 Years 247.96
13k at 5.45% for 5 Years 248.02
13k at 5.46% for 5 Years 248.08
13k at 5.47% for 5 Years 248.14
13k at 5.48% for 5 Years 248.20
13k at 5.49% for 5 Years 248.26
13k at 5.5% for 5 Years 248.32
13k at 5.51% for 5 Years 248.38
13k at 5.52% for 5 Years 248.44
13k at 5.53% for 5 Years 248.50
13k at 5.54% for 5 Years 248.56
13k at 5.55% for 5 Years 248.62
13k at 5.56% for 5 Years 248.68
13k at 5.57% for 5 Years 248.74
13k at 5.58% for 5 Years 248.80
13k at 5.59% for 5 Years 248.86
13k at 5.6% for 5 Years 248.92
13k at 5.61% for 5 Years 248.98
13k at 5.62% for 5 Years 249.04
13k at 5.63% for 5 Years 249.10
13k at 5.64% for 5 Years 249.16
13k at 5.65% for 5 Years 249.22
13k at 5.66% for 5 Years 249.28
13k at 5.67% for 5 Years 249.34
13k at 5.68% for 5 Years 249.40
13k at 5.69% for 5 Years 249.46
13k at 5.7% for 5 Years 249.52
13k at 5.71% for 5 Years 249.58
13k at 5.72% for 5 Years 249.64
13k at 5.73% for 5 Years 249.70
13k at 5.74% for 5 Years 249.76
13k at 5.75% for 5 Years 249.82
13k at 5.76% for 5 Years 249.88
13k at 5.77% for 5 Years 249.94
13k at 5.78% for 5 Years 250.00
13k at 5.79% for 5 Years 250.06
13k at 5.8% for 5 Years 250.12
13k at 5.81% for 5 Years 250.18
13k at 5.82% for 5 Years 250.24
13k at 5.83% for 5 Years 250.30
13k at 5.84% for 5 Years 250.36
13k at 5.85% for 5 Years 250.42
13k at 5.86% for 5 Years 250.48
13k at 5.87% for 5 Years 250.54
13k at 5.88% for 5 Years 250.60
13k at 5.89% for 5 Years 250.66
13k at 5.9% for 5 Years 250.72
13k at 5.91% for 5 Years 250.78
13k at 5.92% for 5 Years 250.84
13k at 5.93% for 5 Years 250.90
13k at 5.94% for 5 Years 250.96
13k at 5.95% for 5 Years 251.02
13k at 5.96% for 5 Years 251.08
13k at 5.97% for 5 Years 251.15
13k at 5.98% for 5 Years 251.21
13k at 5.99% for 5 Years 251.27
13k at 6% for 5 Years 251.33
13k at 6.01% for 5 Years 251.39
13k at 6.02% for 5 Years 251.45
13k at 6.03% for 5 Years 251.51
13k at 6.04% for 5 Years 251.57
13k at 6.05% for 5 Years 251.63
13k at 6.06% for 5 Years 251.69
13k at 6.07% for 5 Years 251.75
13k at 6.08% for 5 Years 251.81
13k at 6.09% for 5 Years 251.87
13k at 6.1% for 5 Years 251.93
13k at 6.11% for 5 Years 251.99
13k at 6.12% for 5 Years 252.05
13k at 6.13% for 5 Years 252.11
13k at 6.14% for 5 Years 252.17
13k at 6.15% for 5 Years 252.23
13k at 6.16% for 5 Years 252.29
13k at 6.17% for 5 Years 252.36
13k at 6.18% for 5 Years 252.42
13k at 6.19% for 5 Years 252.48
13k at 6.2% for 5 Years 252.54
13k at 6.21% for 5 Years 252.60
13k at 6.22% for 5 Years 252.66
13k at 6.23% for 5 Years 252.72
13k at 6.24% for 5 Years 252.78
13k at 6.25% for 5 Years 252.84
13k at 6.26% for 5 Years 252.90
13k at 6.27% for 5 Years 252.96
13k at 6.28% for 5 Years 253.02
13k at 6.29% for 5 Years 253.08
13k at 6.3% for 5 Years 253.14
13k at 6.31% for 5 Years 253.20
13k at 6.32% for 5 Years 253.27
13k at 6.33% for 5 Years 253.33
13k at 6.34% for 5 Years 253.39
13k at 6.35% for 5 Years 253.45
13k at 6.36% for 5 Years 253.51
13k at 6.37% for 5 Years 253.57
13k at 6.38% for 5 Years 253.63
13k at 6.39% for 5 Years 253.69
13k at 6.4% for 5 Years 253.75
13k at 6.41% for 5 Years 253.81
13k at 6.42% for 5 Years 253.87
13k at 6.43% for 5 Years 253.93
13k at 6.44% for 5 Years 253.99
13k at 6.45% for 5 Years 254.06
13k at 6.46% for 5 Years 254.12
13k at 6.47% for 5 Years 254.18
13k at 6.48% for 5 Years 254.24
13k at 6.49% for 5 Years 254.30
13k at 6.5% for 5 Years 254.36
13k at 6.51% for 5 Years 254.42
13k at 6.52% for 5 Years 254.48
13k at 6.53% for 5 Years 254.54
13k at 6.54% for 5 Years 254.60
13k at 6.55% for 5 Years 254.66
13k at 6.56% for 5 Years 254.73
13k at 6.57% for 5 Years 254.79
13k at 6.58% for 5 Years 254.85
13k at 6.59% for 5 Years 254.91
13k at 6.6% for 5 Years 254.97
13k at 6.61% for 5 Years 255.03
13k at 6.62% for 5 Years 255.09
13k at 6.63% for 5 Years 255.15
13k at 6.64% for 5 Years 255.21
13k at 6.65% for 5 Years 255.27
13k at 6.66% for 5 Years 255.34
13k at 6.67% for 5 Years 255.40
13k at 6.68% for 5 Years 255.46
13k at 6.69% for 5 Years 255.52
13k at 6.7% for 5 Years 255.58
13k at 6.71% for 5 Years 255.64
13k at 6.72% for 5 Years 255.70
13k at 6.73% for 5 Years 255.76
13k at 6.74% for 5 Years 255.82
13k at 6.75% for 5 Years 255.88
13k at 6.76% for 5 Years 255.95
13k at 6.77% for 5 Years 256.01
13k at 6.78% for 5 Years 256.07
13k at 6.79% for 5 Years 256.13
13k at 6.8% for 5 Years 256.19
Favorite Resources