13k Amortization Schedule For 15 Years

Create an amortization schedule for a 13,000 mortgage over 15 years.

$
$
%

Create an amortization schedule for a $13,000 mortgage over 15 years.

Enter your home loan details and click Calculate. The payment details and amortization schedule will be shown. Click the download link to access a printable PDF amortization schedule.

How to use
Enter your loan details above to create an amortization table. It will show a breakdown of mortgage payments and loan balance over time. Click the "Download Amortization Schedule" option to see an easy to print version.
What's the monthly payment on a $13,000 mortgage over 15 years?
The payment is based on the loan term, loan amount, and APR. For example, here's a few different monthly payments for a 13,000 mortgage over 15 years.
Rate Payment
13k at 2% for 15 Years 83.66
13k at 3% for 15 Years 89.78
13k at 4% for 15 Years 96.16
13k at 5% for 15 Years 102.80
13k at 6% for 15 Years 109.70
13k at 7% for 15 Years 116.85
13k at 8% for 15 Years 124.23
What is an amortization schedule?
An amortization schedule shows the breakdown of a loan over time. It shows how much of each payment is paid as interest and how much goes towards the balance.

For example, let's say that you have a 15 year loan for 13,000 with a 6% APR. The monthly payment of this loan is 109.70. This stays constant throughout the term of this fixed rate 15 year loan.

We then need to calculate the monthly rate, so 6% divided by 12 equals .5% per month in interest. Take a look at the chart below to see how the first few payments of the loan are calculated.
Starting Balance Payment Towards Interest Towards Balance Remaining Balance
13,000.00 109.70 65.00 44.70 12,955.30
12,955.30 109.70 64.78 44.92 12,910.37
12,910.37 109.70 64.55 45.15 12,865.22
12,865.22 109.70 64.33 45.38 12,819.85
12,819.85 109.70 64.10 45.60 12,774.25
This continues until the loan is paid off. For interest rates higher than 0%, more of the payment goes towards the balance every month.
Monthly Mortgage Payment Table By Rate For a $13,000 Loan for 15 Years
Rate Payment
13k at 2% for 15 Years 83.66
13k at 2.01% for 15 Years 83.72
13k at 2.02% for 15 Years 83.78
13k at 2.03% for 15 Years 83.84
13k at 2.04% for 15 Years 83.90
13k at 2.05% for 15 Years 83.96
13k at 2.06% for 15 Years 84.02
13k at 2.07% for 15 Years 84.08
13k at 2.08% for 15 Years 84.14
13k at 2.09% for 15 Years 84.20
13k at 2.1% for 15 Years 84.26
13k at 2.11% for 15 Years 84.32
13k at 2.12% for 15 Years 84.38
13k at 2.13% for 15 Years 84.44
13k at 2.14% for 15 Years 84.50
13k at 2.15% for 15 Years 84.56
13k at 2.16% for 15 Years 84.62
13k at 2.17% for 15 Years 84.68
13k at 2.18% for 15 Years 84.74
13k at 2.19% for 15 Years 84.80
13k at 2.2% for 15 Years 84.86
13k at 2.21% for 15 Years 84.92
13k at 2.22% for 15 Years 84.98
13k at 2.23% for 15 Years 85.04
13k at 2.24% for 15 Years 85.10
13k at 2.25% for 15 Years 85.16
13k at 2.26% for 15 Years 85.22
13k at 2.27% for 15 Years 85.28
13k at 2.28% for 15 Years 85.34
13k at 2.29% for 15 Years 85.40
13k at 2.3% for 15 Years 85.46
13k at 2.31% for 15 Years 85.52
13k at 2.32% for 15 Years 85.59
13k at 2.33% for 15 Years 85.65
13k at 2.34% for 15 Years 85.71
13k at 2.35% for 15 Years 85.77
13k at 2.36% for 15 Years 85.83
13k at 2.37% for 15 Years 85.89
13k at 2.38% for 15 Years 85.95
13k at 2.39% for 15 Years 86.01
13k at 2.4% for 15 Years 86.07
13k at 2.41% for 15 Years 86.13
13k at 2.42% for 15 Years 86.19
13k at 2.43% for 15 Years 86.25
13k at 2.44% for 15 Years 86.32
13k at 2.45% for 15 Years 86.38
13k at 2.46% for 15 Years 86.44
13k at 2.47% for 15 Years 86.50
13k at 2.48% for 15 Years 86.56
13k at 2.49% for 15 Years 86.62
13k at 2.5% for 15 Years 86.68
13k at 2.51% for 15 Years 86.74
13k at 2.52% for 15 Years 86.81
13k at 2.53% for 15 Years 86.87
13k at 2.54% for 15 Years 86.93
13k at 2.55% for 15 Years 86.99
13k at 2.56% for 15 Years 87.05
13k at 2.57% for 15 Years 87.11
13k at 2.58% for 15 Years 87.17
13k at 2.59% for 15 Years 87.23
13k at 2.6% for 15 Years 87.30
13k at 2.61% for 15 Years 87.36
13k at 2.62% for 15 Years 87.42
13k at 2.63% for 15 Years 87.48
13k at 2.64% for 15 Years 87.54
13k at 2.65% for 15 Years 87.60
13k at 2.66% for 15 Years 87.67
13k at 2.67% for 15 Years 87.73
13k at 2.68% for 15 Years 87.79
13k at 2.69% for 15 Years 87.85
13k at 2.7% for 15 Years 87.91
13k at 2.71% for 15 Years 87.97
13k at 2.72% for 15 Years 88.04
13k at 2.73% for 15 Years 88.10
13k at 2.74% for 15 Years 88.16
13k at 2.75% for 15 Years 88.22
13k at 2.76% for 15 Years 88.28
13k at 2.77% for 15 Years 88.34
13k at 2.78% for 15 Years 88.41
13k at 2.79% for 15 Years 88.47
13k at 2.8% for 15 Years 88.53
13k at 2.81% for 15 Years 88.59
13k at 2.82% for 15 Years 88.65
13k at 2.83% for 15 Years 88.72
13k at 2.84% for 15 Years 88.78
13k at 2.85% for 15 Years 88.84
13k at 2.86% for 15 Years 88.90
13k at 2.87% for 15 Years 88.97
13k at 2.88% for 15 Years 89.03
13k at 2.89% for 15 Years 89.09
13k at 2.9% for 15 Years 89.15
13k at 2.91% for 15 Years 89.21
13k at 2.92% for 15 Years 89.28
13k at 2.93% for 15 Years 89.34
13k at 2.94% for 15 Years 89.40
13k at 2.95% for 15 Years 89.46
13k at 2.96% for 15 Years 89.53
13k at 2.97% for 15 Years 89.59
13k at 2.98% for 15 Years 89.65
13k at 2.99% for 15 Years 89.71
13k at 3% for 15 Years 89.78
13k at 3.01% for 15 Years 89.84
13k at 3.02% for 15 Years 89.90
13k at 3.03% for 15 Years 89.96
13k at 3.04% for 15 Years 90.03
13k at 3.05% for 15 Years 90.09
13k at 3.06% for 15 Years 90.15
13k at 3.07% for 15 Years 90.21
13k at 3.08% for 15 Years 90.28
13k at 3.09% for 15 Years 90.34
13k at 3.1% for 15 Years 90.40
13k at 3.11% for 15 Years 90.46
13k at 3.12% for 15 Years 90.53
13k at 3.13% for 15 Years 90.59
13k at 3.14% for 15 Years 90.65
13k at 3.15% for 15 Years 90.72
13k at 3.16% for 15 Years 90.78
13k at 3.17% for 15 Years 90.84
13k at 3.18% for 15 Years 90.91
13k at 3.19% for 15 Years 90.97
13k at 3.2% for 15 Years 91.03
13k at 3.21% for 15 Years 91.09
13k at 3.22% for 15 Years 91.16
13k at 3.23% for 15 Years 91.22
13k at 3.24% for 15 Years 91.28
13k at 3.25% for 15 Years 91.35
13k at 3.26% for 15 Years 91.41
13k at 3.27% for 15 Years 91.47
13k at 3.28% for 15 Years 91.54
13k at 3.29% for 15 Years 91.60
13k at 3.3% for 15 Years 91.66
13k at 3.31% for 15 Years 91.73
13k at 3.32% for 15 Years 91.79
13k at 3.33% for 15 Years 91.85
13k at 3.34% for 15 Years 91.92
13k at 3.35% for 15 Years 91.98
13k at 3.36% for 15 Years 92.04
13k at 3.37% for 15 Years 92.11
13k at 3.38% for 15 Years 92.17
13k at 3.39% for 15 Years 92.23
13k at 3.4% for 15 Years 92.30
13k at 3.41% for 15 Years 92.36
13k at 3.42% for 15 Years 92.42
13k at 3.43% for 15 Years 92.49
13k at 3.44% for 15 Years 92.55
13k at 3.45% for 15 Years 92.62
13k at 3.46% for 15 Years 92.68
13k at 3.47% for 15 Years 92.74
13k at 3.48% for 15 Years 92.81
13k at 3.49% for 15 Years 92.87
13k at 3.5% for 15 Years 92.93
13k at 3.51% for 15 Years 93.00
13k at 3.52% for 15 Years 93.06
13k at 3.53% for 15 Years 93.13
13k at 3.54% for 15 Years 93.19
13k at 3.55% for 15 Years 93.25
13k at 3.56% for 15 Years 93.32
13k at 3.57% for 15 Years 93.38
13k at 3.58% for 15 Years 93.45
13k at 3.59% for 15 Years 93.51
13k at 3.6% for 15 Years 93.57
Rate Payment
13k at 3.6% for 15 Years 93.57
13k at 3.61% for 15 Years 93.64
13k at 3.62% for 15 Years 93.70
13k at 3.63% for 15 Years 93.77
13k at 3.64% for 15 Years 93.83
13k at 3.65% for 15 Years 93.90
13k at 3.66% for 15 Years 93.96
13k at 3.67% for 15 Years 94.02
13k at 3.68% for 15 Years 94.09
13k at 3.69% for 15 Years 94.15
13k at 3.7% for 15 Years 94.22
13k at 3.71% for 15 Years 94.28
13k at 3.72% for 15 Years 94.35
13k at 3.73% for 15 Years 94.41
13k at 3.74% for 15 Years 94.47
13k at 3.75% for 15 Years 94.54
13k at 3.76% for 15 Years 94.60
13k at 3.77% for 15 Years 94.67
13k at 3.78% for 15 Years 94.73
13k at 3.79% for 15 Years 94.80
13k at 3.8% for 15 Years 94.86
13k at 3.81% for 15 Years 94.93
13k at 3.82% for 15 Years 94.99
13k at 3.83% for 15 Years 95.06
13k at 3.84% for 15 Years 95.12
13k at 3.85% for 15 Years 95.19
13k at 3.86% for 15 Years 95.25
13k at 3.87% for 15 Years 95.31
13k at 3.88% for 15 Years 95.38
13k at 3.89% for 15 Years 95.44
13k at 3.9% for 15 Years 95.51
13k at 3.91% for 15 Years 95.57
13k at 3.92% for 15 Years 95.64
13k at 3.93% for 15 Years 95.70
13k at 3.94% for 15 Years 95.77
13k at 3.95% for 15 Years 95.83
13k at 3.96% for 15 Years 95.90
13k at 3.97% for 15 Years 95.96
13k at 3.98% for 15 Years 96.03
13k at 3.99% for 15 Years 96.09
13k at 4% for 15 Years 96.16
13k at 4.01% for 15 Years 96.22
13k at 4.02% for 15 Years 96.29
13k at 4.03% for 15 Years 96.35
13k at 4.04% for 15 Years 96.42
13k at 4.05% for 15 Years 96.49
13k at 4.06% for 15 Years 96.55
13k at 4.07% for 15 Years 96.62
13k at 4.08% for 15 Years 96.68
13k at 4.09% for 15 Years 96.75
13k at 4.1% for 15 Years 96.81
13k at 4.11% for 15 Years 96.88
13k at 4.12% for 15 Years 96.94
13k at 4.13% for 15 Years 97.01
13k at 4.14% for 15 Years 97.07
13k at 4.15% for 15 Years 97.14
13k at 4.16% for 15 Years 97.21
13k at 4.17% for 15 Years 97.27
13k at 4.18% for 15 Years 97.34
13k at 4.19% for 15 Years 97.40
13k at 4.2% for 15 Years 97.47
13k at 4.21% for 15 Years 97.53
13k at 4.22% for 15 Years 97.60
13k at 4.23% for 15 Years 97.66
13k at 4.24% for 15 Years 97.73
13k at 4.25% for 15 Years 97.80
13k at 4.26% for 15 Years 97.86
13k at 4.27% for 15 Years 97.93
13k at 4.28% for 15 Years 97.99
13k at 4.29% for 15 Years 98.06
13k at 4.3% for 15 Years 98.13
13k at 4.31% for 15 Years 98.19
13k at 4.32% for 15 Years 98.26
13k at 4.33% for 15 Years 98.32
13k at 4.34% for 15 Years 98.39
13k at 4.35% for 15 Years 98.46
13k at 4.36% for 15 Years 98.52
13k at 4.37% for 15 Years 98.59
13k at 4.38% for 15 Years 98.65
13k at 4.39% for 15 Years 98.72
13k at 4.4% for 15 Years 98.79
13k at 4.41% for 15 Years 98.85
13k at 4.42% for 15 Years 98.92
13k at 4.43% for 15 Years 98.98
13k at 4.44% for 15 Years 99.05
13k at 4.45% for 15 Years 99.12
13k at 4.46% for 15 Years 99.18
13k at 4.47% for 15 Years 99.25
13k at 4.48% for 15 Years 99.32
13k at 4.49% for 15 Years 99.38
13k at 4.5% for 15 Years 99.45
13k at 4.51% for 15 Years 99.52
13k at 4.52% for 15 Years 99.58
13k at 4.53% for 15 Years 99.65
13k at 4.54% for 15 Years 99.72
13k at 4.55% for 15 Years 99.78
13k at 4.56% for 15 Years 99.85
13k at 4.57% for 15 Years 99.91
13k at 4.58% for 15 Years 99.98
13k at 4.59% for 15 Years 100.05
13k at 4.6% for 15 Years 100.11
13k at 4.61% for 15 Years 100.18
13k at 4.62% for 15 Years 100.25
13k at 4.63% for 15 Years 100.32
13k at 4.64% for 15 Years 100.38
13k at 4.65% for 15 Years 100.45
13k at 4.66% for 15 Years 100.52
13k at 4.67% for 15 Years 100.58
13k at 4.68% for 15 Years 100.65
13k at 4.69% for 15 Years 100.72
13k at 4.7% for 15 Years 100.78
13k at 4.71% for 15 Years 100.85
13k at 4.72% for 15 Years 100.92
13k at 4.73% for 15 Years 100.98
13k at 4.74% for 15 Years 101.05
13k at 4.75% for 15 Years 101.12
13k at 4.76% for 15 Years 101.19
13k at 4.77% for 15 Years 101.25
13k at 4.78% for 15 Years 101.32
13k at 4.79% for 15 Years 101.39
13k at 4.8% for 15 Years 101.45
13k at 4.81% for 15 Years 101.52
13k at 4.82% for 15 Years 101.59
13k at 4.83% for 15 Years 101.66
13k at 4.84% for 15 Years 101.72
13k at 4.85% for 15 Years 101.79
13k at 4.86% for 15 Years 101.86
13k at 4.87% for 15 Years 101.92
13k at 4.88% for 15 Years 101.99
13k at 4.89% for 15 Years 102.06
13k at 4.9% for 15 Years 102.13
13k at 4.91% for 15 Years 102.19
13k at 4.92% for 15 Years 102.26
13k at 4.93% for 15 Years 102.33
13k at 4.94% for 15 Years 102.40
13k at 4.95% for 15 Years 102.46
13k at 4.96% for 15 Years 102.53
13k at 4.97% for 15 Years 102.60
13k at 4.98% for 15 Years 102.67
13k at 4.99% for 15 Years 102.74
13k at 5% for 15 Years 102.80
13k at 5.01% for 15 Years 102.87
13k at 5.02% for 15 Years 102.94
13k at 5.03% for 15 Years 103.01
13k at 5.04% for 15 Years 103.07
13k at 5.05% for 15 Years 103.14
13k at 5.06% for 15 Years 103.21
13k at 5.07% for 15 Years 103.28
13k at 5.08% for 15 Years 103.35
13k at 5.09% for 15 Years 103.41
13k at 5.1% for 15 Years 103.48
13k at 5.11% for 15 Years 103.55
13k at 5.12% for 15 Years 103.62
13k at 5.13% for 15 Years 103.69
13k at 5.14% for 15 Years 103.75
13k at 5.15% for 15 Years 103.82
13k at 5.16% for 15 Years 103.89
13k at 5.17% for 15 Years 103.96
13k at 5.18% for 15 Years 104.03
13k at 5.19% for 15 Years 104.09
13k at 5.2% for 15 Years 104.16
Rate Payment
13k at 5.2% for 15 Years 104.16
13k at 5.21% for 15 Years 104.23
13k at 5.22% for 15 Years 104.30
13k at 5.23% for 15 Years 104.37
13k at 5.24% for 15 Years 104.44
13k at 5.25% for 15 Years 104.50
13k at 5.26% for 15 Years 104.57
13k at 5.27% for 15 Years 104.64
13k at 5.28% for 15 Years 104.71
13k at 5.29% for 15 Years 104.78
13k at 5.3% for 15 Years 104.85
13k at 5.31% for 15 Years 104.91
13k at 5.32% for 15 Years 104.98
13k at 5.33% for 15 Years 105.05
13k at 5.34% for 15 Years 105.12
13k at 5.35% for 15 Years 105.19
13k at 5.36% for 15 Years 105.26
13k at 5.37% for 15 Years 105.33
13k at 5.38% for 15 Years 105.39
13k at 5.39% for 15 Years 105.46
13k at 5.4% for 15 Years 105.53
13k at 5.41% for 15 Years 105.60
13k at 5.42% for 15 Years 105.67
13k at 5.43% for 15 Years 105.74
13k at 5.44% for 15 Years 105.81
13k at 5.45% for 15 Years 105.88
13k at 5.46% for 15 Years 105.95
13k at 5.47% for 15 Years 106.01
13k at 5.48% for 15 Years 106.08
13k at 5.49% for 15 Years 106.15
13k at 5.5% for 15 Years 106.22
13k at 5.51% for 15 Years 106.29
13k at 5.52% for 15 Years 106.36
13k at 5.53% for 15 Years 106.43
13k at 5.54% for 15 Years 106.50
13k at 5.55% for 15 Years 106.57
13k at 5.56% for 15 Years 106.64
13k at 5.57% for 15 Years 106.70
13k at 5.58% for 15 Years 106.77
13k at 5.59% for 15 Years 106.84
13k at 5.6% for 15 Years 106.91
13k at 5.61% for 15 Years 106.98
13k at 5.62% for 15 Years 107.05
13k at 5.63% for 15 Years 107.12
13k at 5.64% for 15 Years 107.19
13k at 5.65% for 15 Years 107.26
13k at 5.66% for 15 Years 107.33
13k at 5.67% for 15 Years 107.40
13k at 5.68% for 15 Years 107.47
13k at 5.69% for 15 Years 107.54
13k at 5.7% for 15 Years 107.61
13k at 5.71% for 15 Years 107.68
13k at 5.72% for 15 Years 107.74
13k at 5.73% for 15 Years 107.81
13k at 5.74% for 15 Years 107.88
13k at 5.75% for 15 Years 107.95
13k at 5.76% for 15 Years 108.02
13k at 5.77% for 15 Years 108.09
13k at 5.78% for 15 Years 108.16
13k at 5.79% for 15 Years 108.23
13k at 5.8% for 15 Years 108.30
13k at 5.81% for 15 Years 108.37
13k at 5.82% for 15 Years 108.44
13k at 5.83% for 15 Years 108.51
13k at 5.84% for 15 Years 108.58
13k at 5.85% for 15 Years 108.65
13k at 5.86% for 15 Years 108.72
13k at 5.87% for 15 Years 108.79
13k at 5.88% for 15 Years 108.86
13k at 5.89% for 15 Years 108.93
13k at 5.9% for 15 Years 109.00
13k at 5.91% for 15 Years 109.07
13k at 5.92% for 15 Years 109.14
13k at 5.93% for 15 Years 109.21
13k at 5.94% for 15 Years 109.28
13k at 5.95% for 15 Years 109.35
13k at 5.96% for 15 Years 109.42
13k at 5.97% for 15 Years 109.49
13k at 5.98% for 15 Years 109.56
13k at 5.99% for 15 Years 109.63
13k at 6% for 15 Years 109.70
13k at 6.01% for 15 Years 109.77
13k at 6.02% for 15 Years 109.84
13k at 6.03% for 15 Years 109.91
13k at 6.04% for 15 Years 109.98
13k at 6.05% for 15 Years 110.05
13k at 6.06% for 15 Years 110.12
13k at 6.07% for 15 Years 110.19
13k at 6.08% for 15 Years 110.26
13k at 6.09% for 15 Years 110.33
13k at 6.1% for 15 Years 110.40
13k at 6.11% for 15 Years 110.48
13k at 6.12% for 15 Years 110.55
13k at 6.13% for 15 Years 110.62
13k at 6.14% for 15 Years 110.69
13k at 6.15% for 15 Years 110.76
13k at 6.16% for 15 Years 110.83
13k at 6.17% for 15 Years 110.90
13k at 6.18% for 15 Years 110.97
13k at 6.19% for 15 Years 111.04
13k at 6.2% for 15 Years 111.11
13k at 6.21% for 15 Years 111.18
13k at 6.22% for 15 Years 111.25
13k at 6.23% for 15 Years 111.32
13k at 6.24% for 15 Years 111.39
13k at 6.25% for 15 Years 111.46
13k at 6.26% for 15 Years 111.54
13k at 6.27% for 15 Years 111.61
13k at 6.28% for 15 Years 111.68
13k at 6.29% for 15 Years 111.75
13k at 6.3% for 15 Years 111.82
13k at 6.31% for 15 Years 111.89
13k at 6.32% for 15 Years 111.96
13k at 6.33% for 15 Years 112.03
13k at 6.34% for 15 Years 112.10
13k at 6.35% for 15 Years 112.17
13k at 6.36% for 15 Years 112.25
13k at 6.37% for 15 Years 112.32
13k at 6.38% for 15 Years 112.39
13k at 6.39% for 15 Years 112.46
13k at 6.4% for 15 Years 112.53
13k at 6.41% for 15 Years 112.60
13k at 6.42% for 15 Years 112.67
13k at 6.43% for 15 Years 112.74
13k at 6.44% for 15 Years 112.82
13k at 6.45% for 15 Years 112.89
13k at 6.46% for 15 Years 112.96
13k at 6.47% for 15 Years 113.03
13k at 6.48% for 15 Years 113.10
13k at 6.49% for 15 Years 113.17
13k at 6.5% for 15 Years 113.24
13k at 6.51% for 15 Years 113.32
13k at 6.52% for 15 Years 113.39
13k at 6.53% for 15 Years 113.46
13k at 6.54% for 15 Years 113.53
13k at 6.55% for 15 Years 113.60
13k at 6.56% for 15 Years 113.67
13k at 6.57% for 15 Years 113.74
13k at 6.58% for 15 Years 113.82
13k at 6.59% for 15 Years 113.89
13k at 6.6% for 15 Years 113.96
13k at 6.61% for 15 Years 114.03
13k at 6.62% for 15 Years 114.10
13k at 6.63% for 15 Years 114.18
13k at 6.64% for 15 Years 114.25
13k at 6.65% for 15 Years 114.32
13k at 6.66% for 15 Years 114.39
13k at 6.67% for 15 Years 114.46
13k at 6.68% for 15 Years 114.53
13k at 6.69% for 15 Years 114.61
13k at 6.7% for 15 Years 114.68
13k at 6.71% for 15 Years 114.75
13k at 6.72% for 15 Years 114.82
13k at 6.73% for 15 Years 114.89
13k at 6.74% for 15 Years 114.97
13k at 6.75% for 15 Years 115.04
13k at 6.76% for 15 Years 115.11
13k at 6.77% for 15 Years 115.18
13k at 6.78% for 15 Years 115.25
13k at 6.79% for 15 Years 115.33
13k at 6.8% for 15 Years 115.40
Favorite Resources